Valuation Science Arts, Inc.

Stocks

Delayed Japan Exchange 21:03:38 2026-10-19 EDT			5-day change	1st Jan Change
1,416.00 ^JPY	-1.67%		+2.63%	-24.77%

24-10-30	Science Arts, Inc. announced that it has received ¥781.22 million in funding from JVCKENWOOD Corporation, Rakuten Group, Inc.	CI
24-10-14	Science Arts, Inc. announced that it expects to receive ¥781.22 million in funding from JVCKENWOOD Corporation, Rakuten Group, Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2022	2023	2024	2025
Market Cap ¹	7,982	4,767	3,614	11,928
Change	-	-40.29%	-24.17%	230.01%
Enterprise Value (EV) ¹	7,319	4,263	3,140	10,416
Change	-	-41.76%	-26.33%	231.67%
P/E	459x	-58.8x	-117x	103x
PBR	7.08x	9.38x	7.59x	8.58x
PEG	-4x	0x	1.9x	-0x
Capitalization / Revenue	12.1x	6.18x	3.05x	7.21x
EV / Revenue	11.1x	5.53x	2.65x	6.3x
EV / EBITDA	-	-	-	-
EV / EBIT	665x	-63.6x	-98.1x	97.3x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	2.68	-12.32	-4.709	14.29
Distribution rate	-	-	-	-
Net sales ¹	659	771	1,184	1,654
EBITDA	14	-46	-19	122
EBIT ¹	11	-67	-32	107
Net income ¹	9	-81	-31	112
Net Debt ¹	-663	-504	-474	-1,512
Reference price ²	1,230.50	724.00	549.00	1,475.00
Nbr of stocks (in thousands)	6,487	6,584	6,584	8,087
Announcement Date	11/29/22	11/29/23	11/27/24	11/27/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SCIENCE ARTS, INC.	-	-	-	-	73.85M
IBM	22.87x	3.72x	13.04x	2.91%	219B
SALESFORCE, INC.	23.04x	4.84x	11.86x	0.72%	198B
ACCENTURE PLC	15.68x	1.78x	9.18x	3.02%	136B
SNOWFLAKE INC.	-120.79x	16.73x	92.01x	-.--%	108B
CLOUDFLARE, INC.	-511.15x	36.29x	149.08x	-.--%	106B
TATA CONSULTANCY SERVICES LTD.	16.07x	2.9x	11.18x	5.01%	93.97B
RELX PLC	22.61x	5.86x	14.38x	2.51%	67.63B
INFOSYS LIMITED	15.19x	2.22x	9.42x	5.13%	49.56B
FUJITSU LIMITED	24.75x	2.06x	13.03x	1.26%	48.6B
Average	-54.64x	8.49x	35.91x	2.28%	102.6B
Weighted average by Cap.	-49.03x	8.31x	34.36x	2.09%