|
End-of-day quote
Thailand S.E.
2026-10-29
|
5-day change | 1st Jan Change | ||
| 0.8600 THB | 0.00% |
|
0.00% | -3.37% |
Company Valuation: SCI Electric
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 990 | 1,365 | 1,012 | 487.5 | 645 | 667.5 |
| Change | - | 37.88% | -25.82% | -51.85% | 32.31% | 3.49% |
| Enterprise Value (EV) 1 | 1,030 | 1,333 | 1,058 | 558.7 | 725.6 | 617.7 |
| Change | - | 29.43% | -20.63% | -47.2% | 29.87% | -14.87% |
| P/E | -5.48x | 395x | -5.07x | -0.87x | -2.37x | 36.1x |
| PBR | 0.69x | 0.94x | 0.81x | 0.7x | 1.52x | 0.91x |
| PEG | - | -4x | 0x | -0x | 0x | -0x |
| Capitalization / Revenue | 0.7x | 0.87x | 0.69x | 0.31x | 0.5x | 0.56x |
| EV / Revenue | 0.73x | 0.85x | 0.72x | 0.35x | 0.56x | 0.52x |
| EV / EBITDA | 13.3x | 31.9x | -7.92x | -8.46x | -17.6x | 20.2x |
| EV / EBIT | 39.4x | -123x | -5.69x | -4.82x | -9.61x | 238x |
| EV / FCF | 5.72x | 12.9x | 24.4x | 31.6x | -5.34x | 4.51x |
| FCF Yield | 17.5% | 7.73% | 4.1% | 3.17% | -18.7% | 22.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.2409 | 0.004606 | -0.2662 | -0.7453 | -0.3627 | 0.0246 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,408 | 1,569 | 1,466 | 1,583 | 1,302 | 1,197 |
| EBITDA 1 | 77.35 | 41.74 | -133.6 | -66.07 | -41.29 | 30.54 |
| EBIT 1 | 26.15 | -10.85 | -185.9 | -115.9 | -75.51 | 2.597 |
| Net income 1 | -180.6 | 3.455 | -199.7 | -559 | -272 | 18.47 |
| Net Debt 1 | 40.1 | -31.78 | 45.71 | 71.24 | 80.63 | -49.77 |
| Reference price 2 | 1.3200 | 1.8200 | 1.3500 | 0.6500 | 0.8600 | 0.8900 |
| Nbr of stocks (in thousands) | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 |
| Announcement Date | 3/1/21 | 2/22/22 | 2/27/23 | 2/27/24 | 2/25/25 | 2/27/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 19.13M | |
| 13.84x | 1.58x | 8.2x | 0.82% | 62.46B | |
| 7.22x | 1.54x | 4.09x | 9.25% | 47.22B | |
| 20.06x | 0.81x | 6.77x | 1% | 46.12B | |
| 14.37x | 1.6x | 9.3x | 0.84% | 36.06B | |
| 17.67x | 1.73x | 9.38x | 0.62% | 32.07B | |
| 18.33x | 2.29x | 5.75x | 3.58% | 31.58B | |
| 16.41x | 1.24x | 10.79x | 1.13% | 22.4B | |
| 11.9x | 1.1x | 6.62x | 2.5% | 22.22B | |
| 11.91x | 0.76x | 6.22x | 3.66% | 21.83B | |
| Average | 14.63x | 1.41x | 7.46x | 2.6% | 32.2B | |
| Weighted average by Cap. | 14.55x | 1.44x | 7.33x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SCI Stock
- Valuation SCI Electric
Select your edition
All financial news and data tailored to specific country editions
