Valuation SCGM

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-10-23 EDT			5-day change	1st Jan Change
0.3550 ^MYR	+4.41%		+9.23%	-29.00%

08-18	SCGM Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-16	SCGM Bhd Approves Special Dividend for the Financial Year Ended 31 December 2025, Payable on 24 August 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	421.7	464.1	100.1	112.6	122.3	96.28
Change	-	10.05%	-78.42%	12.5%	8.55%	-21.26%
Enterprise Value (EV) ¹	512.2	524.9	155.5	-6.069	6.055	-20.12
Change	-	2.46%	-70.36%	-103.9%	199.77%	-432.22%
P/E	24.4x	13.8x	3.24x	11.3x	-39.9x	183x
PBR	2.48x	2.45x	0.48x	0.95x	1.06x	0.83x
PEG	-	0.1x	-0.4x	-0.2x	0x	-2x
Capitalization / Revenue	2x	1.88x	0.35x	-	-	-
EV / Revenue	2.43x	2.13x	0.55x	-	-	-
EV / EBITDA	15.1x	9.87x	2.88x	2.61x	-1x	7.66x
EV / EBIT	25.3x	13.5x	3.93x	1.92x	-1x	7.65x
EV / FCF	32.9x	15.3x	28.4x	-0.1x	-1.86x	10.1x
FCF Yield	3.04%	6.52%	3.52%	-974%	-53.9%	9.92%
Dividend per Share ²	0.036	0.071	0.0642	-	-	-
Rate of return	1.64%	2.95%	12.3%	-	-	-
EPS ²	0.0897	0.1745	0.1603	0.0518	-0.0159	0.002735
Distribution rate	40.1%	40.7%	40.1%	-	-	-
Net sales ¹	210.5	246.5	284.7	-	-	-
EBITDA ¹	33.88	53.18	54.1	-2.326	-6.083	-2.627
EBIT ¹	20.26	39.02	39.57	-3.158	-6.085	-2.63
Net income ¹	17.28	33.6	30.87	9.971	-3.068	0.5268
Net Debt ¹	90.54	60.79	55.42	-118.7	-116.2	-116.4
Reference price ²	2.1900	2.4100	0.5200	0.5850	0.6350	0.5000
Nbr of stocks (in thousands)	192,561	192,561	192,561	192,561	192,561	192,561
Announcement Date	8/28/20	8/30/21	8/29/22	4/30/24	4/21/25	4/27/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCGM	-	-	-	-	16.73M
LINDE PLC	31.05x	7.1x	18.15x	1.26%	235B
AIR LIQUIDE	28.29x	4.36x	14.06x	2.1%	125B
THE SHERWIN-WILLIAMS COMPANY	30.26x	3.67x	18.8x	0.95%	81.34B
NAN YA PLASTICS CORPORATION	19.45x	6.93x	30.79x	3.8%	73.24B
AIR PRODUCTS & CHEMICALS, INC.	91.19x	6.69x	15.57x	2.35%	68.4B
SABIC	82.07x	1.21x	8.18x	6.33%	34.95B
WANHUA CHEMICAL GROUP CO., LTD.	10.67x	1.14x	6.2x	3.11%	31.4B
PPG INDUSTRIES, INC.	15.43x	1.76x	10.36x	2.62%	24.59B
ASIAN PAINTS LIMITED	42.29x	5.38x	28.62x	1.35%	23.31B
Average	38.97x	4.25x	16.75x	2.65%	69.63B
Weighted average by Cap.	36.62x	5.34x	17.61x	2.14%