Valuation SCG Construction

Stocks

End-of-day quote HANOI S.E. 2026-11-02			5-day change	1st Jan Change
64,100.00 ^VND	-0.47%		-2.14%	-0.16%

10-29	SCG Construction Group Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
08-03	SCG Construction Group Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	6,604,500	5,737,500	5,678,000	5,550,500	5,457,000
Change	-	-13.13%	-1.04%	-2.25%	-1.68%
Enterprise Value (EV) ¹	7,984,198	9,064,004	9,044,015	9,307,370	7,846,460
Change	-	13.52%	-0.22%	2.91%	-15.7%
P/E	31x	172x	279x	28.1x	16.9x
PBR	5.97x	5.09x	4.94x	4.12x	3.27x
PEG	-2.2x	-2x	-7.2x	0x	0.3x
Capitalization / Revenue	2.31x	3.29x	7.15x	2.05x	0.84x
EV / Revenue	2.79x	5.2x	11.4x	3.44x	1.2x
EV / EBITDA	42.3x	197x	-784x	50x	19x
EV / EBIT	42.6x	206x	-651x	50.6x	19.1x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	2,507	391.5	239.5	2,327	3,801
Distribution rate	-	-	-	-	-
Net sales ¹	2,857,280	1,742,069	793,598	2,705,065	6,520,581
EBITDA ¹	188,564	46,119	-11,542	186,171	412,675
EBIT ¹	187,636	44,053	-13,890	183,829	410,634
Net income ¹	161,628	33,281	20,355	197,821	323,103
Net Debt ¹	1,379,698	3,326,504	3,366,015	3,756,870	2,389,460
Reference price ²	77,700.00	67,500.00	66,800.00	65,300.00	64,200.00
Nbr of stocks (in thousands)	85,000	85,000	85,000	85,000	85,000
Announcement Date	3/8/22	4/8/23	3/28/24	3/31/25	4/7/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCG CONSTRUCTION	-	-	-	-	212M
QUANTA SERVICES, INC.	48.34x	2.36x	22.82x	0.07%	93.6B
VINCI	12.22x	1.04x	5.74x	4.76%	68.46B
LARSEN & TOUBRO LIMITED	26.2x	2x	20.18x	1.13%	57.18B
COMFORT SYSTEMS USA, INC.	23.64x	2.88x	15.98x	0.28%	41.92B
FERROVIAL N.V.	53.51x	4.18x	26.23x	1.76%	41.57B
HOCHTIEF AG	26.15x	0.65x	10.7x	2.38%	31.86B
EMCOR GROUP, INC.	19.79x	1.38x	12.44x	0.22%	29.89B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.9x	0.34x	6.97x	4.82%	28.89B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.72x	0.41x	6.46x	2.81%	27.15B
Average	26.39x	1.69x	14.17x	2.02%	42.07B
Weighted average by Cap.	29.15x	1.87x	15.54x	1.85%