Valuation SCG Construction

Stocks

End-of-day quote HANOI S.E. 2026-09-28			5-day change	1st Jan Change
64,400.00 ^VND	-0.31%		-0.31%	+0.31%

08-03	SCG Construction Group Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	SCG Construction Group Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	6,604,500	5,737,500	5,678,000	5,550,500	5,457,000
Change	-	-13.13%	-1.04%	-2.25%	-1.68%
Enterprise Value (EV) ¹	7,984,198	9,064,004	9,044,015	9,307,370	7,846,460
Change	-	13.52%	-0.22%	2.91%	-15.7%
P/E	31x	172x	279x	28.1x	16.9x
PBR	5.97x	5.09x	4.94x	4.12x	3.27x
PEG	-2.2x	-2x	-7.2x	0x	0.3x
Capitalization / Revenue	2.31x	3.29x	7.15x	2.05x	0.84x
EV / Revenue	2.79x	5.2x	11.4x	3.44x	1.2x
EV / EBITDA	42.3x	197x	-784x	50x	19x
EV / EBIT	42.6x	206x	-651x	50.6x	19.1x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	2,507	391.5	239.5	2,327	3,801
Distribution rate	-	-	-	-	-
Net sales ¹	2,857,280	1,742,069	793,598	2,705,065	6,520,581
EBITDA ¹	188,564	46,119	-11,542	186,171	412,675
EBIT ¹	187,636	44,053	-13,890	183,829	410,634
Net income ¹	161,628	33,281	20,355	197,821	323,103
Net Debt ¹	1,379,698	3,326,504	3,366,015	3,756,870	2,389,460
Reference price ²	77,700.00	67,500.00	66,800.00	65,300.00	64,200.00
Nbr of stocks (in thousands)	85,000	85,000	85,000	85,000	85,000
Announcement Date	3/8/22	4/8/23	3/28/24	3/31/25	4/7/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCG CONSTRUCTION	-	-	-	-	211M
QUANTA SERVICES, INC.	56.12x	2.59x	24.69x	0.07%	96.88B
VINCI	12.25x	1.05x	5.75x	4.77%	70.03B
COMFORT SYSTEMS USA, INC.	34.15x	4.3x	23.32x	0.2%	58.27B
LARSEN & TOUBRO LIMITED	26.07x	2.01x	19.74x	1.13%	54.03B
FERROVIAL N.V.	50.74x	4.04x	25.56x	1.91%	39.9B
HOCHTIEF AG	27.22x	0.68x	11.26x	2.27%	33.69B
EMCOR GROUP, INC.	23.27x	1.59x	14.65x	0.2%	33.77B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.85x	0.44x	6.92x	2.78%	29.14B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.92x	0.31x	5.78x	5.98%	25.97B
Average	28.51x	1.89x	15.30x	2.15%	44.19B
Weighted average by Cap.	32.11x	2.13x	16.90x	1.83%