Valuation Scanwolf Corporation

Stocks

Delayed BURSA MALAYSIA Other stock markets 21:01:34 2026-07-27 EDT			5-day change	1st Jan Change
0.3400 ^MYR	0.00%		0.00%	-32.67%

06-30	Scanwolf Corporation Berhad Announces Retirement of Tan Sin Keat as Executive Director, Effective June 30, 2026	CI
06-16	Scanwolf Trading & Construction Sdn. Bhd. Accepts Letter of Award from Hallson Construction Sdn. Bhd for Piling and Substructure Works	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	23.09	29.92	135.3	87.46	104.2	106.1
Change	-	29.55%	352.24%	-35.36%	19.09%	1.87%
Enterprise Value (EV) ¹	55.67	61.3	156	110	127.2	132.3
Change	-	10.11%	154.52%	-29.47%	15.63%	4.01%
P/E	34.6x	-136x	-6.96x	-8.38x	-16x	-9.13x
PBR	0.62x	0.81x	2.01x	1.52x	2.38x	2.54x
PEG	-	1x	-0x	0.2x	0.4x	-0.1x
Capitalization / Revenue	0.75x	0.61x	3.45x	2.39x	3.18x	1.16x
EV / Revenue	1.8x	1.26x	3.98x	3.01x	3.88x	1.45x
EV / EBITDA	-10.7x	14.9x	-11.2x	-19.1x	-22.8x	-93.3x
EV / EBIT	-6.86x	48x	-9.29x	-12.4x	-14.2x	-33.2x
EV / FCF	-271x	-10.6x	-9.04x	-56.3x	52x	3,143x
FCF Yield	-0.37%	-9.41%	-11.1%	-1.77%	1.92%	0.03%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.006358	-0.002099	-0.0991	-0.0525	-0.0326	-0.0542
Distribution rate	-	-	-	-	-	-
Net sales ¹	30.9	48.81	39.22	36.55	32.8	91.14
EBITDA ¹	-5.19	4.11	-13.96	-5.767	-5.578	-1.418
EBIT ¹	-8.12	1.277	-16.8	-8.896	-8.97	-3.984
Net income ¹	0.6219	-0.2172	-17.07	-10.39	-6.506	-11.18
Net Debt ¹	32.58	31.38	20.73	22.58	23.09	26.25
Reference price ²	0.2200	0.2850	0.6900	0.4400	0.5200	0.4950
Nbr of stocks (in thousands)	104,971	104,971	196,081	198,767	200,290	214,335
Announcement Date	10/21/20	10/28/21	10/31/22	10/31/23	10/30/24	10/29/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCANWOLF CORPORATION	-	-	-	-	18.02M
AIR LIQUIDE	28.36x	4.36x	14.06x	2.03%	128B
NAN YA PLASTICS CORPORATION	16.18x	4.8x	33.14x	2.44%	43.52B
SABIC	52.24x	1.39x	8.83x	6.01%	41.76B
WANHUA CHEMICAL GROUP CO., LTD.	12.51x	1.21x	6.89x	2.44%	34.1B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.57x	3.11x	7.7x	4.18%	25.11B
LYONDELLBASELL INDUSTRIES N.V.	6.49x	0.85x	5.63x	4.57%	19.47B
ZANGGE MINING COMPANY LIMITED	15.92x	-	-	-	17.9B
SOLAR INDUSTRIES INDIA LIMITED	68.73x	12.22x	45.27x	0.08%	17.38B
RESONAC HOLDINGS CORPORATION	27.19x	2.36x	13.38x	0.45%	16.62B
Average	26.47x	3.79x	16.86x	2.78%	34.34B
Weighted average by Cap.	26.94x	3.72x	15.82x	2.77%