Company Valuation: Scandium Canada Ltd.

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 8.712 19.32 11.54 19.59 8.179 8.369
Change - 121.81% -40.26% 69.66% -58.24% 2.32%
Enterprise Value (EV) 1 8.026 18.84 9.599 17.89 8.077 8.361
Change - 134.79% -49.06% 86.39% -54.86% 3.52%
P/E -8.42x -5.01x -12.7x -14.6x -3.44x -5.27x
PBR 1.27x 2.65x 1.05x 1.58x 0.63x 0.55x
PEG - -0x 0.2x -0.5x -0.1x 0.1x
Capitalization / Revenue - - - - - 363,702,825x
EV / Revenue - - - - - -
EV / EBITDA -9.11x -11.6x -7.01x -11.3x -3.52x -4.37x
EV / EBIT -9.1x -11.5x -7x -11.3x -2.81x -4.37x
EV / FCF -4.52x -5.19x -3.16x -4.3x -3.41x -3.87x
FCF Yield -22.1% -19.3% -31.6% -23.3% -29.3% -25.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0101 -0.0279 -0.005107 -0.00649 -0.008732 -0.004746
Distribution rate - - - - - -
Net sales - - - - - 0.023
EBITDA 1 -0.8813 -1.63 -1.369 -1.588 -2.292 -1.911
EBIT 1 -0.8821 -1.632 -1.372 -1.589 -2.871 -1.912
Net income 1 -0.7977 -3.506 -0.8193 -1.219 -1.93 -1.459
Net Debt 1 -0.6864 -0.4804 -1.946 -1.695 -0.102 -0.007735
Reference price 2 0.0850 0.1400 0.0650 0.0950 0.0300 0.0250
Nbr of stocks (in thousands) 102,496 138,029 177,611 206,173 272,630 334,752
Announcement Date 12/9/20 12/20/21 12/23/22 12/12/23 12/9/24 12/18/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.31x9.78x14.99x2.04% 166B
23.87x3.57x8.5x0.84% 102B
11.52x1.34x5.53x3.08% 52.95B
18.87x3.56x12.12x0.93% 21.36B
33.9x - - 1.2% 20.69B
6.97x0.29x7.9x6.1% 19.22B
19.72x1.15x9.91x2.23% 16.58B
10.6x1.48x10.26x3.1% 16.07B
Average 18.84x 3.02x 9.89x 2.44% 51.78B
Weighted average by Cap. 21.65x 5.53x 11.13x 2.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SCD Stock
  4. SCDCF Stock
  5. Valuation Scandium Canada Ltd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!