Valuation Scancom Plc

Stocks

End-of-day quote Ghana S.E. Other stock markets 2026-06-19			5-day change	1st Jan Change
6.410 ^GHS	-0.47%		-0.16%	+52.62%

04-28	Scancom Plc Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-02	Mtn Group Limited completed structural separation of Scancom plc's mobile money business in Ghana	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,642	10,816	17,207	33,090	55,592	84,844	-	-
Change	-	-20.72%	59.09%	92.31%	68%	52.62%	-	-
Enterprise Value (EV) ¹	13,642	9,616	17,207	33,090	54,407	84,344	84,805	84,542
Change	-	-29.51%	78.93%	92.31%	64.42%	55.03%	0.55%	-0.31%
P/E	6.81x	3.79x	4.65x	6.58x	7.09x	7.91x	5.62x	4.16x
PBR	3.13x	1.89x	2.15x	3.16x	3.92x	-	-	-
PEG	-	0.1x	0.2x	0.3x	0.1x	0.2x	0.1x	0.1x
Capitalization / Revenue	1.77x	1.09x	1.29x	1.84x	2.28x	2.54x	1.88x	1.41x
EV / Revenue	1.77x	0.97x	1.29x	1.84x	2.23x	2.52x	1.88x	1.4x
EV / EBITDA	-	1.73x	-	-	3.7x	4.2x	3.1x	2.3x
EV / EBIT	4.24x	2.2x	2.83x	-	4.55x	5.07x	3.6x	2.62x
EV / FCF	-	5.51x	-	-	17.2x	64.1x	69.3x	35.7x
FCF Yield	-	18.2%	-	-	5.83%	1.56%	1.44%	2.8%
Dividend per Share ²	0.115	0.124	0.225	0.305	0.4	0.65	0.905	1.225
Rate of return	10.4%	14.1%	16.1%	12.2%	9.52%	10.1%	14.1%	19.1%
EPS ²	0.163	0.232	0.301	0.38	0.592	0.81	1.14	1.54
Distribution rate	70.6%	53.4%	74.8%	80.3%	67.6%	80.2%	79.4%	79.5%
Net sales ¹	7,723	9,916	13,349	17,948	24,430	33,444	45,100	60,303
EBITDA ¹	-	5,564	-	-	14,690	20,059	27,355	36,716
EBIT ¹	3,214	4,365	6,076	-	11,961	16,625	23,579	32,259
Net income ¹	2,001	2,856	3,982	-	7,840	9,266	12,083	20,433
Net Debt ¹	-	-1,199	-	-	-1,185	-500	-39	-302
Reference price ²	1.110	0.880	1.400	2.500	4.200	6.410	6.410	6.410
Nbr of stocks (in thousands)	12,290,474	12,290,474	12,290,474	13,236,175	13,236,175	13,236,175	-	-
Announcement Date	3/1/22	2/28/23	3/4/24	2/28/25	2/27/26	-	-	-

¹GHS in Million²GHS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCANCOM PLC	7.91x	2.52x	4.2x	10.14%	7.65B
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	-145.1x	66.11x	220.77x	-	2,437B
SOFTBANK GROUP CORP.	11.74x	7.29x	38.81x	0.15%	251B
T-MOBILE US, INC.	17.36x	2.95x	7.52x	2.27%	197B
AT&T INC.	9.66x	2.3x	6.19x	5.04%	153B
KDDI CORPORATION	14.41x	2.3x	7.56x	2.96%	64.25B
VODAFONE GROUP PLC	12.89x	1.28x	4.38x	3.92%	32.59B
ADVANCED INFO SERVICE	20.13x	5.45x	9.97x	4.72%	32.25B
CHINA UNICOM (HONG KONG) LIMITED	9.38x	0.34x	1.4x	7.19%	27.02B
TELENOR ASA	12.45x	3.46x	7.63x	6.72%	20.57B
Average	-2.92x	9.40x	30.84x	4.79%	322.24B
Weighted average by Cap.	-106.51x	51.00x	171.13x	2.72%