|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.590 GHS | +1.85% |
|
+2.01% | +56.90% |
| 04-28 | Scancom Plc Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 04-02 | Mtn Group Limited completed structural separation of Scancom plc's mobile money business in Ghana | RE |
Company Valuation: Scancom Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,642 | 10,816 | 17,207 | 33,090 | 55,592 | 87,226 | - | - |
| Change | - | -20.72% | 59.09% | 92.31% | 68% | 56.9% | - | - |
| Enterprise Value (EV) 1 | 13,642 | 9,616 | 17,207 | 33,090 | 54,407 | 86,726 | 87,187 | 86,924 |
| Change | - | -29.51% | 78.93% | 92.31% | 64.42% | 59.4% | 0.53% | -0.3% |
| P/E | 6.81x | 3.79x | 4.65x | 6.58x | 7.09x | 8.14x | 5.78x | 4.28x |
| PBR | 3.13x | 1.89x | 2.15x | 3.16x | 3.92x | - | - | - |
| PEG | - | 0.1x | 0.2x | 0.3x | 0.1x | 0.2x | 0.1x | 0.1x |
| Capitalization / Revenue | 1.77x | 1.09x | 1.29x | 1.84x | 2.28x | 2.61x | 1.93x | 1.45x |
| EV / Revenue | 1.77x | 0.97x | 1.29x | 1.84x | 2.23x | 2.59x | 1.93x | 1.44x |
| EV / EBITDA | - | 1.73x | - | - | 3.7x | 4.32x | 3.19x | 2.37x |
| EV / EBIT | 4.24x | 2.2x | 2.83x | - | 4.55x | 5.22x | 3.7x | 2.69x |
| EV / FCF | - | 5.51x | - | - | 17.2x | 66x | 71.3x | 36.7x |
| FCF Yield | - | 18.2% | - | - | 5.83% | 1.52% | 1.4% | 2.73% |
| Dividend per Share 2 | 0.115 | 0.124 | 0.225 | 0.305 | 0.4 | 0.65 | 0.905 | 1.225 |
| Rate of return | 10.4% | 14.1% | 16.1% | 12.2% | 9.52% | 9.86% | 13.7% | 18.6% |
| EPS 2 | 0.163 | 0.232 | 0.301 | 0.38 | 0.592 | 0.81 | 1.14 | 1.54 |
| Distribution rate | 70.6% | 53.4% | 74.8% | 80.3% | 67.6% | 80.2% | 79.4% | 79.5% |
| Net sales 1 | 7,723 | 9,916 | 13,349 | 17,948 | 24,430 | 33,444 | 45,100 | 60,303 |
| EBITDA 1 | - | 5,564 | - | - | 14,690 | 20,059 | 27,355 | 36,716 |
| EBIT 1 | 3,214 | 4,365 | 6,076 | - | 11,961 | 16,625 | 23,579 | 32,259 |
| Net income 1 | 2,001 | 2,856 | 3,982 | - | 7,840 | 9,266 | 12,083 | 20,433 |
| Net Debt 1 | - | -1,199 | - | - | -1,185 | -500 | -39 | -302 |
| Reference price 2 | 1.110 | 0.880 | 1.400 | 2.500 | 4.200 | 6.590 | 6.590 | 6.590 |
| Nbr of stocks (in thousands) | 12,290,474 | 12,290,474 | 12,290,474 | 13,236,175 | 13,236,175 | 13,236,175 | - | - |
| Announcement Date | 3/1/22 | 2/28/23 | 3/4/24 | 2/28/25 | 2/27/26 | - | - | - |
1GHS in Million2GHS
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.14x | 2.59x | 4.32x | 9.86% | 7.57B | |
| -199.63x | 42.99x | 97.18x | - | 1,727B | |
| 35.29x | 6.61x | 29.91x | 0.18% | 209B | |
| 18.5x | 3.08x | 7.85x | 2.14% | 209B | |
| 9.61x | 2.3x | 6.2x | 5.05% | 153B | |
| 14.42x | 2.32x | 7.74x | 2.96% | 66.65B | |
| 14.29x | 1.35x | 4.62x | 3.53% | 36.08B | |
| 21.21x | 5.68x | 10.39x | 4.47% | 33.24B | |
| 9.03x | 0.33x | 1.33x | 7.5% | 25.37B | |
| 15.36x | 3.09x | 6.91x | 7.61% | 18.15B | |
| Average | -5.38x | 7.03x | 17.65x | 4.81% | 248.49B | |
| Weighted average by Cap. | -132.54x | 31.03x | 71.60x | 2.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTNGH Stock
- Valuation Scancom Plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
