Company Valuation: Saudi Top for Trading Company

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 452 303.2 290.8 276
Change - -32.92% -4.09% -5.09%
Enterprise Value (EV) 1 424.5 307.6 295.2 293.4
Change - -27.53% -4.03% -0.6%
P/E 14x 70.9x 56.2x 28.5x
PBR 5.29x 4.45x 4.39x 3.83x
PEG - -0.8x 2.7x 0.3x
Capitalization / Revenue 2.42x 2.13x 1.81x 1.66x
EV / Revenue 2.28x 2.16x 1.84x 1.77x
EV / EBITDA 11.5x 32.3x 25.6x 18.5x
EV / EBIT 12.5x 51.3x 40.6x 25.9x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 1.2 - -
Rate of return - 15.8% - -
EPS 2 0.8064 0.1069 0.1293 0.2419
Distribution rate - 1,123% - -
Net sales 1 186.5 142.2 160.5 165.9
EBITDA 1 36.93 9.536 11.54 15.84
EBIT 1 33.95 6.001 7.263 11.35
Net income 1 32.26 4.275 5.173 9.677
Net Debt 1 -27.52 4.401 4.408 17.45
Reference price 2 11.300 7.580 7.270 6.900
Nbr of stocks (in thousands) 40,000 40,000 40,000 40,000
Announcement Date 3/24/24 3/24/24 3/20/25 3/24/26
1SAR in Million2SAR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 106M
27.17x4.21x13.56x2.13% 122B
16.7x5.38x26.76x4.12% 56.77B
63.72x1.31x8.61x6.06% 38.27B
11.62x1.2x6.53x2.9% 33.4B
9.34x3.04x7.14x4.65% 24.47B
8.25x0.83x5.13x4.6% 19.37B
69.83x12.65x45.95x0.07% 18.64B
16.42x0.79x5.83x1.88% 19.33B
9.89x1.01x7.74x4.31% 17.7B
Average 25.88x 3.38x 14.14x 3.41% 35B
Weighted average by Cap. 26.50x 3.63x 14.58x 3.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 9552 Stock
  4. Valuation Saudi Top for Trading Company