Company Valuation: Saudi Top for Trading Company

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 452 303.2 290.8 276
Change - -32.92% -4.09% -5.09%
Enterprise Value (EV) 1 424.5 307.6 295.2 293.4
Change - -27.53% -4.03% -0.6%
P/E 14x 70.9x 56.2x 28.5x
PBR 5.29x 4.45x 4.39x 3.83x
PEG - -0.8x 2.7x 0.3x
Capitalization / Revenue 2.42x 2.13x 1.81x 1.66x
EV / Revenue 2.28x 2.16x 1.84x 1.77x
EV / EBITDA 11.5x 32.3x 25.6x 18.5x
EV / EBIT 12.5x 51.3x 40.6x 25.9x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 1.2 - -
Rate of return - 15.8% - -
EPS 2 0.8064 0.1069 0.1293 0.2419
Distribution rate - 1,123% - -
Net sales 1 186.5 142.2 160.5 165.9
EBITDA 1 36.93 9.536 11.54 15.84
EBIT 1 33.95 6.001 7.263 11.35
Net income 1 32.26 4.275 5.173 9.677
Net Debt 1 -27.52 4.401 4.408 17.45
Reference price 2 11.30 7.58 7.27 6.90
Nbr of stocks (in thousands) 40,000 40,000 40,000 40,000
Announcement Date 3/24/24 3/24/24 3/20/25 3/24/26
1SAR in Million2SAR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 117M
32.41x7.16x18.43x1.23% 239B
30.5x4.7x15.2x1.95% 135B
32.28x3.85x19.93x0.9% 85.96B
92.36x6.78x15.78x2.32% 69.27B
16.99x6.09x27.04x4.35% 63.52B
70.3x1.31x8.65x4.45% 38.6B
11.13x1.11x5.98x2.77% 33.88B
17.01x1.94x11.32x2.32% 27.68B
46.44x5.71x31.43x1.24% 25.68B
Average 38.83x 4.29x 17.08x 2.39% 72B
Weighted average by Cap. 37.39x 5.32x 17.59x 1.99%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Saudi Top for Trading Company

Historical PBR trend

Valuation ratios - PBR - Saudi Top for Trading Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Saudi Top for Trading Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Saudi Top for Trading Company

  1. Stock Market
  2. Stocks
  3. 9552 Stock
  4. Valuation Saudi Top for Trading Company