Company Valuation: Saudi Printing and Packaging Co.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,476 1,318 1,050 933.6 734.4 509.4
Change - -10.73% -20.31% -11.09% -21.34% -30.64%
Enterprise Value (EV) 1 2,235 2,118 1,835 1,677 1,363 1,178
Change - -5.24% -13.36% -8.64% -18.73% -13.54%
P/E -71.8x -22.2x -114x -7.04x -3.34x -1.9x
PBR 2.1x 2.05x 1.65x 1.86x 2.61x 41.5x
PEG - -0x 1.3x -0x -0.1x -0.1x
Capitalization / Revenue 1.92x 1.68x 1.05x 1.2x 1.02x 0.89x
EV / Revenue 2.91x 2.7x 1.83x 2.15x 1.89x 2.06x
EV / EBITDA 32.8x 84.5x 24.7x 96.2x -56.3x -24.8x
EV / EBIT 175x -87.8x 97.4x -43.4x -16.7x -12.1x
EV / FCF 50x -265x 70x 22.1x 37.1x 78.7x
FCF Yield 2% -0.38% 1.43% 4.53% 2.69% 1.27%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.3424 -0.9883 -0.1537 -2.21 -3.66 -4.46
Distribution rate - - - - - -
Net sales 1 767.7 783.6 1,000 779.2 721.2 573
EBITDA 1 68.21 25.06 74.33 17.43 -24.21 -47.57
EBIT 1 12.79 -24.12 18.85 -38.64 -81.38 -97.18
Net income 1 -20.54 -59.3 -9.219 -132.3 -219.4 -267.3
Net Debt 1 759.4 800.6 785.1 743 628.2 668.7
Reference price 2 24.600 21.960 17.500 15.560 12.240 8.490
Nbr of stocks (in thousands) 60,000 60,000 60,000 60,000 60,000 60,000
Announcement Date 3/29/21 4/4/22 3/30/23 3/28/24 3/27/25 3/31/26
1SAR in Million2SAR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 123M
17.71x0.74x7.81x1.27% 8.19B
13.36x0.79x7.04x1.38% 8.02B
15.6x - - - 1.9B
9.87x - - - 1.1B
Average 14.13x 0.77x 7.42x 1.32% 3.86B
Weighted average by Cap. 15.24x 0.76x 7.43x 1.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 4270 Stock
  4. Valuation Saudi Printing and Packaging Co.