|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 161.00 ZAR | +1.80% |
|
+0.57% | +51.60% |
| 06-29 | South African Markets - Factors to watch on June 29 | RE |
| 06-16 | Sasol Shares Fall After JPMorgan Downgrade | MT |
Company Valuation: Sasol Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 136,890 | 233,798 | 147,953 | 87,776 | 49,847 | 105,164 | - | - |
| Change | - | 70.79% | -36.72% | -40.67% | -43.21% | 110.97% | - | - |
| Enterprise Value (EV) 1 | 226,976 | 311,468 | 234,630 | 177,548 | 129,469 | 168,881 | 156,251 | 147,219 |
| Change | - | 37.23% | -24.67% | -24.33% | -27.08% | 30.44% | -7.48% | -5.78% |
| P/E | 15x | 5.96x | 17.9x | -1.97x | 7.47x | 4.65x | 4.56x | 5.42x |
| PBR | 0.94x | 1.25x | 0.76x | 0.63x | 0.34x | 0.61x | 0.54x | 0.5x |
| PEG | - | 0x | -0.2x | 0x | -0x | 0x | 2.2x | -0.3x |
| Capitalization / Revenue | 0.68x | 0.85x | 0.51x | 0.32x | 0.2x | 0.39x | 0.39x | 0.39x |
| EV / Revenue | 1.12x | 1.13x | 0.81x | 0.65x | 0.52x | 0.63x | 0.58x | 0.55x |
| EV / EBITDA | 4.69x | 4.34x | 3.54x | 2.78x | 2.47x | 3.06x | 3.1x | 3.04x |
| EV / EBIT | 7.08x | 6.05x | 4.24x | 3.69x | 3.37x | 4.16x | 3.8x | 3.54x |
| EV / FCF | 14.3x | 17.8x | 12.1x | 24.8x | 10.3x | 5.24x | 10.5x | 9.97x |
| FCF Yield | 7% | 5.63% | 8.25% | 4.04% | 9.7% | 19.1% | 9.48% | 10% |
| Dividend per Share 2 | - | 14.7 | 17 | 2 | - | - | 5.777 | 7.534 |
| Rate of return | - | 3.96% | 7.29% | 1.45% | - | - | 3.53% | 4.61% |
| EPS 2 | 14.57 | 62.34 | 13.02 | -69.94 | 10.54 | 35.15 | 35.88 | 30.17 |
| Distribution rate | - | 23.6% | 131% | -2.86% | - | - | 16.1% | 25% |
| Net sales 1 | 201,910 | 275,738 | 289,696 | 275,111 | 249,096 | 269,159 | 267,601 | 267,813 |
| EBITDA 1 | 48,420 | 71,843 | 66,305 | 63,753 | 52,466 | 55,255 | 50,349 | 48,477 |
| EBIT 1 | 32,045 | 51,514 | 55,400 | 48,109 | 38,464 | 40,569 | 41,152 | 41,563 |
| Net income 1 | 9,032 | 38,956 | 8,799 | -44,271 | 6,767 | 17,739 | 29,423 | 22,655 |
| Net Debt 1 | 90,086 | 77,670 | 86,677 | 89,772 | 79,622 | 63,716 | 51,087 | 42,055 |
| Reference price 2 | 218.01 | 371.68 | 233.26 | 138.10 | 78.76 | 163.58 | 163.58 | 163.58 |
| Nbr of stocks (in thousands) | 629,765 | 631,198 | 636,195 | 636,195 | 635,400 | 644,903 | - | - |
| Announcement Date | 8/16/21 | 8/23/22 | 8/22/23 | 8/20/24 | 8/25/25 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.65x | 0.63x | 3.06x | -.--% | 6.47B | |
| 23x | 4.23x | 11.59x | 1.68% | 82.22B | |
| 16.49x | 0.89x | 7.63x | 4.82% | 46.61B | |
| 68.37x | 11.2x | 47.12x | 0.82% | 17.4B | |
| 15.54x | 0.99x | 7.26x | 2.39% | 15.65B | |
| 14.16x | 0.77x | 5.34x | 2.68% | 10.02B | |
| 16.1x | 0.68x | 7.87x | 3.31% | 9.22B | |
| 37.36x | 4.87x | 21.47x | 0.35% | 8.77B | |
| 49.27x | - | - | 0.61% | 7.72B | |
| 28.72x | 1.49x | 7.97x | 2.43% | 7.75B | |
| Average | 27.37x | 2.86x | 13.26x | 1.91% | 21.18B | |
| Weighted average by Cap. | 25.23x | 3.29x | 12.92x | 2.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOL Stock
- Valuation Sasol Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
