Company Valuation: Sasol Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 230,271 145,738 86,464 49,236 102,399 183,174 - -
Change - -36.71% -40.67% -43.06% 107.98% 78.88% - -
Enterprise Value (EV) 1 307,941 232,415 176,236 128,858 170,179 225,395 214,387 199,954
Change - -24.53% -24.17% -26.88% 32.07% 32.45% -4.88% -6.73%
P/E 5.96x 17.9x -1.97x 7.47x 8.63x 5.47x 8.05x 7.78x
PBR 1.25x 0.76x 0.63x 0.34x 0.64x 0.99x 0.92x 0.81x
PEG - -0.2x 0x -0x 0.1x 0x -0.3x 2.24x
Capitalization / Revenue 0.84x 0.5x 0.31x 0.2x 0.38x 0.64x 0.7x 0.67x
EV / Revenue 1.12x 0.8x 0.64x 0.52x 0.63x 0.79x 0.81x 0.73x
EV / EBITDA 4.29x 3.51x 2.76x 2.46x 2.8x 3.14x 3.91x 3.64x
EV / EBIT 5.98x 4.2x 3.66x 3.35x 3.96x 4.02x 4.9x 4.9x
EV / FCF 17.6x 12x 24.6x 10.3x 13.9x 5.98x 9.86x 34.8x
FCF Yield 5.69% 8.33% 4.07% 9.75% 7.19% 16.7% 10.1% 2.87%
Dividend per Share 2 14.7 17 2 - - 11.8 8.661 7.203
Rate of return 3.96% 7.29% 1.45% - - 4.08% 2.99% 2.49%
EPS 2 62.34 13.02 -69.94 10.54 18.73 52.93 35.94 37.19
Distribution rate 23.6% 131% -2.86% - - 22.3% 24.1% 19.4%
Net sales 1 275,738 289,696 275,111 249,096 272,118 286,936 263,372 272,996
EBITDA 1 71,843 66,305 63,753 52,466 60,705 71,704 54,788 54,893
EBIT 1 51,514 55,400 48,109 38,464 43,010 56,049 43,718 40,795
Net income 1 38,956 8,799 -44,271 6,767 12,149 37,135 25,599 23,547
Net Debt 1 77,670 86,677 89,772 79,622 67,780 42,221 31,213 16,780
Reference price 2 371.68 233.26 138.10 78.76 161.66 289.45 289.45 289.45
Nbr of stocks (in thousands) 621,707 626,698 626,698 626,698 635,410 635,410 - -
Announcement Date 8/23/22 8/22/23 8/20/24 8/25/25 8/31/26 - - -
1ZAR in Million2ZAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.47x0.79x3.14x4.08% 10.96B
19.49x3.35x9.48x2.12% 68.77B
11.12x0.95x7.88x4.23% 51.39B
52.91x8.29x36.32x1.04% 15.68B
12.43x0.86x6.07x2.86% 13.71B
16.47x0.75x8.17x2.96% 10.2B
11.13x0.73x4.86x2.93% 10.09B
35.57x1.64x8.67x2.14% 8.7B
28.85x3.85x17.11x0.39% 7.32B
18.37x3.46x11.35x2.89% 6.61B
Average 21.18x 2.47x 11.31x 2.56% 20.34B
Weighted average by Cap. 19.14x 2.51x 10.58x 2.77%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sasol Limited

Historical PBR trend

Valuation ratios - PBR - Sasol Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sasol Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sasol Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Sasol Limited
  1. Stock Market
  2. Stocks
  3. SOL Stock
  4. Valuation Sasol Limited