|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 177.52 ZAR | +0.27% |
|
+4.23% | +67.16% |
| 07-15 | Australia's Kinetiko seeks fast-track route to South Africa gas production | RE |
| 07-13 | Public Investment Corporation Limited acquired 5.14% stake in Sasol Limited. | CI |
Company Valuation: Sasol Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 136,890 | 233,798 | 147,953 | 87,776 | 49,847 | 114,021 | - | - |
| Change | - | 70.79% | -36.72% | -40.67% | -43.21% | 128.74% | - | - |
| Enterprise Value (EV) 1 | 226,976 | 311,468 | 234,630 | 177,548 | 129,469 | 181,037 | 167,337 | 157,048 |
| Change | - | 37.23% | -24.67% | -24.33% | -27.08% | 39.83% | -7.57% | -6.15% |
| P/E | 15x | 5.96x | 17.9x | -1.97x | 7.47x | 4.89x | 4.68x | 5.83x |
| PBR | 0.94x | 1.25x | 0.76x | 0.63x | 0.34x | 0.66x | 0.58x | 0.54x |
| PEG | - | 0x | -0.2x | 0x | -0x | 0x | 1.01x | -0.3x |
| Capitalization / Revenue | 0.68x | 0.85x | 0.51x | 0.32x | 0.2x | 0.42x | 0.43x | 0.43x |
| EV / Revenue | 1.12x | 1.13x | 0.81x | 0.65x | 0.52x | 0.67x | 0.63x | 0.59x |
| EV / EBITDA | 4.69x | 4.34x | 3.54x | 2.78x | 2.47x | 3.15x | 3.21x | 3.33x |
| EV / EBIT | 7.08x | 6.05x | 4.24x | 3.69x | 3.37x | 4.03x | 3.92x | 3.64x |
| EV / FCF | 14.3x | 17.8x | 12.1x | 24.8x | 10.3x | 10.1x | 9.51x | 14.5x |
| FCF Yield | 7% | 5.63% | 8.25% | 4.04% | 9.7% | 9.9% | 10.5% | 6.9% |
| Dividend per Share 2 | - | 14.7 | 17 | 2 | - | - | 6.743 | 6.521 |
| Rate of return | - | 3.96% | 7.29% | 1.45% | - | - | 3.8% | 3.67% |
| EPS 2 | 14.57 | 62.34 | 13.02 | -69.94 | 10.54 | 36.27 | 37.95 | 30.46 |
| Distribution rate | - | 23.6% | 131% | -2.86% | - | - | 17.8% | 21.4% |
| Net sales 1 | 201,910 | 275,738 | 289,696 | 275,111 | 249,096 | 270,951 | 266,178 | 265,105 |
| EBITDA 1 | 48,420 | 71,843 | 66,305 | 63,753 | 52,466 | 57,533 | 52,159 | 47,157 |
| EBIT 1 | 32,045 | 51,514 | 55,400 | 48,109 | 38,464 | 44,905 | 42,685 | 43,103 |
| Net income 1 | 9,032 | 38,956 | 8,799 | -44,271 | 6,767 | 17,675 | 32,745 | 23,042 |
| Net Debt 1 | 90,086 | 77,670 | 86,677 | 89,772 | 79,622 | 67,017 | 53,316 | 43,027 |
| Reference price 2 | 218.01 | 371.68 | 233.26 | 138.10 | 78.76 | 177.52 | 177.52 | 177.52 |
| Nbr of stocks (in thousands) | 629,765 | 631,198 | 636,195 | 636,195 | 635,400 | 644,903 | - | - |
| Announcement Date | 8/16/21 | 8/23/22 | 8/22/23 | 8/20/24 | 8/25/25 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.88x | 0.67x | 3.14x | -.--% | 6.96B | |
| 24.07x | 4.43x | 12.21x | 1.61% | 85.78B | |
| 17.21x | 0.92x | 7.87x | 4.62% | 48.69B | |
| 59.15x | 9.13x | 40.75x | 0.98% | 16.48B | |
| 15.42x | 0.98x | 7.22x | 2.41% | 15.52B | |
| 14.27x | 0.77x | 5.37x | 2.66% | 10.09B | |
| 16.76x | 0.72x | 8.12x | 3.08% | 9.86B | |
| 36.49x | 4.77x | 21.11x | 0.34% | 8.48B | |
| 29.36x | 1.51x | 8.11x | 2.37% | 7.93B | |
| 20.64x | 3.75x | 12.58x | 2.64% | 6.63B | |
| Average | 23.83x | 2.76x | 12.65x | 2.07% | 21.64B | |
| Weighted average by Cap. | 23.75x | 3.17x | 12.46x | 2.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOL Stock
- Valuation Sasol Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
