|
End-of-day quote
Johannesburg S.E.
2026-09-22
|
5-day change | 1st Jan Change | ||
| 80.00 ZAR | 0.00% |
|
+14.29% | +56.86% |
| 09-15 | Sasol to Supply Tour Operator White Desert With Sustainable Aviation Fuel | MT |
| 09-15 | Sasol signs fuel supply deal with White Desert for polar flights | RE |
Company Valuation: Sasol Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 230,271 | 145,738 | 86,464 | 49,236 | 102,399 | 139,871 | - | - |
| Change | - | -36.71% | -40.67% | -43.06% | 107.98% | 36.59% | - | - |
| Enterprise Value (EV) 1 | 307,941 | 232,415 | 176,236 | 128,858 | 170,179 | 182,362 | 172,776 | 158,748 |
| Change | - | -24.53% | -24.17% | -26.88% | 32.07% | 7.16% | -5.26% | -8.12% |
| P/E | 5.96x | 17.9x | -1.97x | 7.47x | 8.63x | 4.48x | 6.76x | 6.64x |
| PBR | 1.25x | 0.76x | 0.63x | 0.34x | 0.64x | 0.76x | 0.71x | 0.63x |
| PEG | - | -0.2x | 0x | -0x | 0.1x | 0x | -0.2x | 3.8x |
| Capitalization / Revenue | 0.84x | 0.5x | 0.31x | 0.2x | 0.38x | 0.49x | 0.53x | 0.51x |
| EV / Revenue | 1.12x | 0.8x | 0.64x | 0.52x | 0.63x | 0.64x | 0.66x | 0.58x |
| EV / EBITDA | 4.29x | 3.51x | 2.76x | 2.46x | 2.8x | 2.68x | 3.26x | 2.81x |
| EV / EBIT | 5.98x | 4.2x | 3.66x | 3.35x | 3.96x | 3.47x | 4.03x | 3.93x |
| EV / FCF | 17.6x | 12x | 24.6x | 10.3x | 13.9x | 5.08x | 9.71x | -45.2x |
| FCF Yield | 5.69% | 8.33% | 4.07% | 9.75% | 7.19% | 19.7% | 10.3% | -2.21% |
| Dividend per Share 2 | 14.7 | 17 | 2 | - | - | 10.85 | 7.721 | 7.83 |
| Rate of return | 3.96% | 7.29% | 1.45% | - | - | 4.91% | 3.49% | 3.54% |
| EPS 2 | 62.34 | 13.02 | -69.94 | 10.54 | 18.73 | 49.31 | 32.7 | 33.27 |
| Distribution rate | 23.6% | 131% | -2.86% | - | - | 22% | 23.6% | 23.5% |
| Net sales 1 | 275,738 | 289,696 | 275,111 | 249,096 | 272,118 | 283,332 | 263,182 | 272,927 |
| EBITDA 1 | 71,843 | 66,305 | 63,753 | 52,466 | 60,705 | 68,082 | 52,953 | 56,458 |
| EBIT 1 | 51,514 | 55,400 | 48,109 | 38,464 | 43,010 | 52,486 | 42,884 | 40,394 |
| Net income 1 | 38,956 | 8,799 | -44,271 | 6,767 | 12,149 | 34,557 | 21,205 | 19,735 |
| Net Debt 1 | 77,670 | 86,677 | 89,772 | 79,622 | 67,780 | 42,491 | 32,905 | 18,877 |
| Reference price 2 | 371.68 | 233.26 | 138.10 | 78.76 | 161.66 | 221.00 | 221.00 | 221.00 |
| Nbr of stocks (in thousands) | 621,707 | 626,698 | 626,698 | 626,698 | 635,410 | 635,410 | - | - |
| Announcement Date | 8/23/22 | 8/22/23 | 8/20/24 | 8/25/25 | 8/31/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.33x | 3.42x | 9.7x | 2.05% | 69.05B | |
| 12.24x | 0.93x | 7.75x | 4.4% | 51.02B | |
| 56.04x | 8.98x | 38.26x | 0.97% | 16.74B | |
| 12.9x | 0.86x | 6.01x | 2.82% | 13.69B | |
| 11.88x | 0.74x | 4.79x | 2.83% | 10.26B | |
| 15.69x | 0.71x | 7.71x | 3.14% | 9.95B | |
| 36.9x | 1.68x | 8.9x | 2.05% | 9.22B | |
| 4.48x | 0.64x | 2.68x | 4.91% | 8.62B | |
| 31.49x | 4.31x | 18.44x | 0.37% | 7.86B | |
| Average | 22.33x | 2.48x | 11.58x | 2.62% | 21.82B | |
| Weighted average by Cap. | 20.26x | 2.63x | 11.02x | 2.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOL Stock
- SOLBE1 Stock
- Valuation Sasol Limited
Select your edition
All financial news and data tailored to specific country editions
