|
End-of-day quote
Johannesburg S.E.
2026-10-23
|
5-day change | 1st Jan Change | ||
| 100.00 ZAR | 0.00% |
|
+25.00% | +96.08% |
Company Valuation: Sasol Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 230,271 | 145,738 | 86,464 | 49,236 | 102,399 | 190,190 | - | - |
| Change | - | -36.71% | -40.67% | -43.06% | 107.98% | 85.73% | - | - |
| Enterprise Value (EV) 1 | 307,941 | 232,415 | 176,236 | 128,858 | 170,179 | 231,647 | 221,332 | 209,407 |
| Change | - | -24.53% | -24.17% | -26.88% | 32.07% | 36.12% | -4.45% | -5.39% |
| P/E | 5.96x | 17.9x | -1.97x | 7.47x | 8.63x | 5.68x | 8.36x | 8.08x |
| PBR | 1.25x | 0.76x | 0.63x | 0.34x | 0.64x | 1.02x | 0.96x | 0.85x |
| PEG | - | -0.2x | 0x | -0x | 0.1x | 0x | -0.3x | 2.33x |
| Capitalization / Revenue | 0.84x | 0.5x | 0.31x | 0.2x | 0.38x | 0.66x | 0.72x | 0.7x |
| EV / Revenue | 1.12x | 0.8x | 0.64x | 0.52x | 0.63x | 0.81x | 0.84x | 0.77x |
| EV / EBITDA | 4.29x | 3.51x | 2.76x | 2.46x | 2.8x | 3.23x | 4.04x | 3.81x |
| EV / EBIT | 5.98x | 4.2x | 3.66x | 3.35x | 3.96x | 4.13x | 5.06x | 5.13x |
| EV / FCF | 17.6x | 12x | 24.6x | 10.3x | 13.9x | 6.15x | 10.2x | 36.5x |
| FCF Yield | 5.69% | 8.33% | 4.07% | 9.75% | 7.19% | 16.3% | 9.82% | 2.74% |
| Dividend per Share 2 | 14.7 | 17 | 2 | - | - | 11.8 | 8.661 | 7.203 |
| Rate of return | 3.96% | 7.29% | 1.45% | - | - | 3.93% | 2.88% | 2.4% |
| EPS 2 | 62.34 | 13.02 | -69.94 | 10.54 | 18.73 | 52.93 | 35.94 | 37.19 |
| Distribution rate | 23.6% | 131% | -2.86% | - | - | 22.3% | 24.1% | 19.4% |
| Net sales 1 | 275,738 | 289,696 | 275,111 | 249,096 | 272,118 | 286,936 | 263,372 | 272,996 |
| EBITDA 1 | 71,843 | 66,305 | 63,753 | 52,466 | 60,705 | 71,704 | 54,788 | 54,893 |
| EBIT 1 | 51,514 | 55,400 | 48,109 | 38,464 | 43,010 | 56,049 | 43,718 | 40,795 |
| Net income 1 | 38,956 | 8,799 | -44,271 | 6,767 | 12,149 | 37,135 | 25,599 | 23,547 |
| Net Debt 1 | 77,670 | 86,677 | 89,772 | 79,622 | 67,780 | 41,458 | 31,143 | 19,218 |
| Reference price 2 | 371.68 | 233.26 | 138.10 | 78.76 | 161.66 | 300.56 | 300.56 | 300.56 |
| Nbr of stocks (in thousands) | 621,707 | 626,698 | 626,698 | 626,698 | 635,410 | 635,410 | - | - |
| Announcement Date | 8/23/22 | 8/22/23 | 8/20/24 | 8/25/25 | 8/31/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.32x | 3.4x | 9.68x | 2.08% | 69.1B | ||
| 12.45x | 0.94x | 7.85x | 4.33% | 50.57B | ||
| 53.14x | 8.48x | 36.12x | 1.03% | 15.95B | ||
| 12.21x | 0.84x | 6.02x | 2.91% | 13.53B | ||
| 5.68x | 0.81x | 3.23x | 3.93% | 11.46B | ||
| 16.22x | 0.74x | 8.07x | 3.01% | 10.07B | ||
| 10.58x | 0.71x | 4.73x | 3.09% | 9.63B | ||
| 35.99x | 1.65x | 8.75x | 2.11% | 8.83B | ||
| 28.14x | 3.78x | 16.62x | 0.4% | 7.21B | ||
| Average | 21.52x | 2.37x | 11.23x | 2.54% | 21.82B | |
| Weighted average by Cap. | 19.50x | 2.52x | 10.61x | 2.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOL Stock
- SOLBE1 Stock
- Valuation Sasol Limited
Select your edition
All financial news and data tailored to specific country editions
















