|
Market Closed -
Xetra
11:36:36 2026-11-12 EST
|
After hours 15:55:10 | |||
| 287.10 EUR | -2.55% |
|
286.55 | -0.19% |
| 08:50am | Berenberg Research Boosts Sartorius PT, Maintains Buy Rating | MT |
| 06:03am | Berenberg Lifts Sartorius Price Target After 'Very Strong' Q3 Performance | MT |
Company Valuation: Sartorius AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,429 | 24,078 | 20,462 | 13,392 | 15,142 | 18,093 | - | - |
| Change | - | -35.67% | -15.02% | -34.55% | 13.07% | 19.49% | - | - |
| Enterprise Value (EV) 1 | 39,161 | 26,454 | 25,394 | 17,138 | 18,884 | 21,669 | 21,359 | 20,924 |
| Change | - | -32.45% | -4.01% | -32.51% | 10.18% | 14.75% | -1.43% | -2.03% |
| P/E | 127x | 37.2x | 111x | 176x | 110x | 77.2x | 59.6x | 48.6x |
| PBR | 32.3x | 13.9x | 11x | 5.37x | 6.31x | 6.91x | 5.67x | 5.06x |
| PEG | - | 0x | -1.6x | -3x | 1.3x | 1.1x | 2x | 2.1x |
| Capitalization / Revenue | 10.9x | 5.77x | 6.03x | 3.96x | 4.28x | 4.84x | 4.4x | 4.01x |
| EV / Revenue | 11.4x | 6.34x | 7.48x | 5.07x | 5.34x | 5.8x | 5.19x | 4.64x |
| EV / EBITDA | 33.3x | 18.8x | 26.4x | 18.1x | 18x | 19.3x | 16.8x | 14.6x |
| EV / EBIT | 43.4x | 24.8x | 50.4x | 43.7x | 34.8x | 32.3x | 26.8x | 22.3x |
| EV / FCF | 85.4x | 125x | 86.4x | 30.3x | 48.4x | 56.1x | 35.5x | 28.3x |
| FCF Yield | 1.17% | 0.8% | 1.16% | 3.3% | 2.07% | 1.78% | 2.82% | 3.53% |
| Dividend per Share 2 | 1.26 | 1.44 | 0.74 | 0.74 | 0.74 | 0.8288 | 0.9925 | 1.166 |
| Rate of return | 0.21% | 0.39% | 0.22% | 0.34% | 0.3% | 0.28% | 0.34% | 0.4% |
| EPS 2 | 4.67 | 9.92 | 3 | 1.22 | 2.25 | 3.816 | 4.939 | 6.066 |
| Distribution rate | 27% | 14.5% | 24.7% | 60.7% | 32.9% | 21.7% | 20.1% | 19.2% |
| Net sales 1 | 3,449 | 4,175 | 3,396 | 3,381 | 3,538 | 3,737 | 4,113 | 4,513 |
| EBITDA 1 | 1,175 | 1,410 | 962.7 | 945 | 1,052 | 1,124 | 1,270 | 1,434 |
| EBIT 1 | 903.2 | 1,065 | 503.9 | 392.6 | 542.6 | 670.3 | 796.6 | 937.8 |
| Net income 1 | 318.9 | 678.1 | 205.2 | 84 | 154.9 | 260.7 | 336.6 | 413.2 |
| Net Debt 1 | 1,733 | 2,375 | 4,932 | 3,746 | 3,741 | 3,576 | 3,266 | 2,831 |
| Reference price 2 | 595.20 | 369.40 | 333.20 | 215.20 | 247.20 | 294.60 | 294.60 | 294.60 |
| Nbr of stocks (in thousands) | 68,416 | 68,416 | 68,416 | 69,038 | 69,038 | 69,038 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/26/24 | 1/28/25 | 2/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 77.19x | 5.8x | 19.3x | 0.28% | 20.07B | |
| 36.75x | 6.24x | 23.86x | 0.26% | 266B | |
| 37.41x | 7.09x | 22.19x | 0.62% | 166B | |
| 51.98x | 12.56x | 26.96x | -.--% | 156B | |
| 18.43x | 3.62x | 11.79x | -.--% | 65.41B | |
| 44.83x | 8.42x | 26.57x | -.--% | 60.84B | |
| 21.31x | 2.54x | 12.81x | 2.37% | 53.75B | |
| 34.48x | 6.83x | 23.19x | 0.58% | 49.89B | |
| 46.71x | 11.46x | 25.25x | -.--% | 49.34B | |
| 104.53x | 7.76x | 23.58x | -.--% | 46.28B | |
| Average | 47.36x | 7.23x | 21.55x | 0.41% | 93B | |
| Weighted average by Cap. | 42.40x | 7.57x | 22.70x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRT3 Stock
- Valuation Sartorius AG
Select your edition
All financial news and data tailored to specific country editions
