Valuation Sartorius AG

Stocks

Market Closed - Xetra Other stock markets 11:35:06 2026-07-08 EDT			After hours 15:59:29
220.30 ^EUR	-5.12%		221.05	+0.34%

06-23	SARTORIUS VORZUEGE : Goldman Sachs sticks Neutral	ZD
06-23	Goldman Cuts Sartorius Target to €229, Keeps 'Neutral'	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,429	24,078	20,462	13,392	15,142	13,944	-	-
Change	-	-35.67%	-15.02%	-34.55%	13.07%	-7.91%	-	-
Enterprise Value (EV) ¹	39,161	26,454	25,394	17,138	18,884	17,512	17,206	16,810
Change	-	-32.45%	-4.01%	-32.51%	10.18%	-7.26%	-1.75%	-2.3%
P/E	127x	37.2x	111x	176x	110x	57.5x	44.9x	38x
PBR	32.3x	13.9x	11x	5.37x	6.31x	5.11x	4.62x	4.26x
PEG	-	0x	-1.6x	-3x	1.3x	0.8x	1.6x	2.1x
Capitalization / Revenue	10.9x	5.77x	6.03x	3.96x	4.28x	3.72x	3.39x	3.09x
EV / Revenue	11.4x	6.34x	7.48x	5.07x	5.34x	4.67x	4.19x	3.73x
EV / EBITDA	33.3x	18.8x	26.4x	18.1x	18x	15.6x	13.6x	11.8x
EV / EBIT	43.4x	24.8x	50.4x	43.7x	34.8x	26.1x	21.7x	18.2x
EV / FCF	85.4x	125x	86.4x	30.3x	48.4x	39.6x	29.5x	23.3x
FCF Yield	1.17%	0.8%	1.16%	3.3%	2.07%	2.53%	3.39%	4.29%
Dividend per Share ²	1.26	1.44	0.74	0.74	0.74	0.8206	0.9806	1.134
Rate of return	0.21%	0.39%	0.22%	0.34%	0.3%	0.37%	0.45%	0.51%
EPS ²	4.67	9.92	3	1.22	2.25	3.831	4.902	5.79
Distribution rate	27%	14.5%	24.7%	60.7%	32.9%	21.4%	20%	19.6%
Net sales ¹	3,449	4,175	3,396	3,381	3,538	3,752	4,109	4,509
EBITDA ¹	1,175	1,410	962.7	945	1,052	1,123	1,267	1,425
EBIT ¹	903.2	1,065	503.9	392.6	542.6	670.5	794.4	925.1
Net income ¹	318.9	678.1	205.2	84	154.9	257.3	328.3	389.2
Net Debt ¹	1,733	2,375	4,932	3,746	3,741	3,568	3,262	2,866
Reference price ²	595.20	369.40	333.20	215.20	247.20	220.30	220.30	220.30
Nbr of stocks (in thousands)	68,416	68,416	68,416	69,038	69,038	69,038	-	-
Announcement Date	1/27/22	1/26/23	1/26/24	1/28/25	2/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SARTORIUS AG	60.61x	4.81x	16.07x	0.35%	16.54B
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	38.6x	-	-	2.1%	1.65B
QUIDELORTHO CORPORATION	-10.63x	1.3x	5.71x	-.--%	1.16B
ECKERT & ZIEGLER SE	18.31x	2.63x	8.84x	1.27%	1.1B
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	54.1x	-	-	0.83%	550M
VAREX IMAGING CORPORATION	45.81x	-	-	-	449M
REVENIO GROUP OYJ	18.61x	2.62x	11.21x	1.83%	382M
CELLAVISION AB	24.12x	4.01x	13.88x	2.01%	337M
908 DEVICES INC.	-13.56x	-	-	-	305M
Average	26.22x	3.07x	11.14x	1.2%	2.5B
Weighted average by Cap.	50.53x	4.42x	14.91x	0.58%