Valuation Sartorius AG

Stocks

Market Closed - Xetra 11:35:17 2026-09-25 EDT			5-day change	1st Jan Change
258.30 ^EUR	-2.64%		+4.45%	+4.49%

09-22	Sartorius AG : Deutsche Bank keeps its Buy rating	ZD
09-16	Sartorius Aktiengesellschaft and National Institute for Bioprocessing Research and Training Announce Partnership: Pioneering Dedicated Training Center for Intensified and Continuous Bioprocessing	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,429	24,078	20,462	13,392	15,142	16,059	-	-
Change	-	-35.67%	-15.02%	-34.55%	13.07%	6.06%	-	-
Enterprise Value (EV) ¹	39,161	26,454	25,394	17,138	18,884	19,634	19,329	18,929
Change	-	-32.45%	-4.01%	-32.51%	10.18%	3.98%	-1.56%	-2.07%
P/E	127x	37.2x	111x	176x	110x	68.2x	52.4x	44.2x
PBR	32.3x	13.9x	11x	5.37x	6.31x	6x	5.42x	5.01x
PEG	-	0x	-1.6x	-3x	1.3x	1x	1.7x	2.4x
Capitalization / Revenue	10.9x	5.77x	6.03x	3.96x	4.28x	4.31x	3.93x	3.59x
EV / Revenue	11.4x	6.34x	7.48x	5.07x	5.34x	5.27x	4.73x	4.23x
EV / EBITDA	33.3x	18.8x	26.4x	18.1x	18x	17.6x	15.4x	13.4x
EV / EBIT	43.4x	24.8x	50.4x	43.7x	34.8x	29.4x	24.4x	20.5x
EV / FCF	85.4x	125x	86.4x	30.3x	48.4x	47.6x	32.9x	25.8x
FCF Yield	1.17%	0.8%	1.16%	3.3%	2.07%	2.1%	3.04%	3.87%
Dividend per Share ²	1.26	1.44	0.74	0.74	0.74	0.7982	0.9778	1.13
Rate of return	0.21%	0.39%	0.22%	0.34%	0.3%	0.31%	0.38%	0.44%
EPS ²	4.67	9.92	3	1.22	2.25	3.789	4.932	5.846
Distribution rate	27%	14.5%	24.7%	60.7%	32.9%	21.1%	19.8%	19.3%
Net sales ¹	3,449	4,175	3,396	3,381	3,538	3,723	4,083	4,477
EBITDA ¹	1,175	1,410	962.7	945	1,052	1,114	1,258	1,413
EBIT ¹	903.2	1,065	503.9	392.6	542.6	667.5	791.8	922.5
Net income ¹	318.9	678.1	205.2	84	154.9	255.4	328.6	390.4
Net Debt ¹	1,733	2,375	4,932	3,746	3,741	3,575	3,270	2,870
Reference price ²	595.20	369.40	333.20	215.20	247.20	258.30	258.30	258.30
Nbr of stocks (in thousands)	68,416	68,416	68,416	69,038	69,038	69,038	-	-
Announcement Date	1/27/22	1/26/23	1/26/24	1/28/25	2/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SARTORIUS AG	68.17x	5.27x	17.63x	0.31%	18.3B
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	42.75x	-	-	1.89%	1.85B
ECKERT & ZIEGLER SE	14.87x	2.03x	6.89x	1.73%	868M
VAREX IMAGING CORPORATION	39.26x	-	-	-	778M
QUIDELORTHO CORPORATION	-2.66x	1.36x	6.3x	-	750M
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	120.78x	-	-	0.97%	590M
908 DEVICES INC.	-11.64x	-	-	-	473M
CELLAVISION AB	29.64x	5.12x	17.34x	1.57%	420M
REVENIO GROUP OYJ	27.58x	2.5x	14.88x	-.--%	363M
Average	36.53x	3.26x	12.61x	1.08%	2.71B
Weighted average by Cap.	59.70x	4.94x	16.71x	0.53%