Valuation Saputo Inc. OTC Markets

Stocks

Market Closed - OTC Markets 12:18:54 2026-09-23 EDT			5-day change	1st Jan Change
28.19 ^USD	-0.98%		-1.02%	-6.21%

09-23	Saputo Inc. Announces Creating Dedicated Ingredients Division	CI
09-23	Saputo Inc. Announces Executive Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	12,308	14,702	11,308	10,410	17,615	15,671	-	-
Change	-	19.45%	-23.08%	-7.94%	69.21%	-11.04%	-	-
Enterprise Value (EV) ¹	16,388	18,479	14,828	13,747	20,443	17,112	17,206	15,671
Change	-	12.76%	-19.76%	-7.29%	48.71%	-16.29%	0.55%	-8.92%
P/E	44.9x	23.6x	42.3x	-60.6x	26.7x	19.3x	16.9x	15.6x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-0.7x	0x	-0x	0.7x	1.2x	1.83x
Capitalization / Revenue	0.82x	0.82x	0.65x	0.55x	1x	0.89x	0.87x	0.86x
EV / Revenue	1.09x	1.04x	0.86x	0.72x	1.16x	0.97x	0.96x	0.86x
EV / EBITDA	14.2x	11.9x	9.83x	8.78x	12.3x	9.79x	9.46x	8.44x
EV / EBIT	27.5x	19x	16.2x	14.7x	19.3x	14x	13.4x	11.7x
EV / FCF	68.3x	45.3x	27x	20x	17.5x	25x	23.9x	-
FCF Yield	1.46%	2.21%	3.71%	5%	5.72%	4%	4.19%	-
Dividend per Share ²	0.72	0.72	0.74	0.76	0.8	0.83	0.89	0.98
Rate of return	2.43%	2.06%	2.78%	3.06%	1.84%	2.09%	2.24%	2.47%
EPS ²	0.66	1.48	0.63	-0.41	1.63	2.06	2.35	2.55
Distribution rate	109%	48.6%	117%	-185%	49.1%	40.3%	37.9%	38.4%
Net sales ¹	15,035	17,843	17,342	19,061	17,551	17,669	17,947	18,240
EBITDA ¹	1,155	1,553	1,509	1,565	1,659	1,749	1,819	1,858
EBIT ¹	595	971	914	936	1,061	1,220	1,279	1,344
Net income ¹	274	622	265	-176	672	726.5	879	945
Net Debt ¹	4,080	3,777	3,520	3,337	2,828	1,442	1,535	-
Reference price ²	29.61	34.97	26.65	24.83	43.46	39.71	39.71	39.71
Nbr of stocks (in thousands)	415,661	420,418	424,326	419,258	405,317	394,635	-	-
Announcement Date	6/9/22	6/8/23	6/6/24	6/5/25	6/4/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	20.31x	2.77x	13.84x	4.07%	240B
MONDELEZ INTERNATIONAL, INC.	19.56x	2.47x	14.7x	3.35%	78.42B
DANONE	16.04x	1.69x	9.53x	3.9%	44.21B
ARCHER-DANIELS-MIDLAND COMPANY	15.21x	0.54x	9.73x	2.58%	39.59B
THE HERSHEY COMPANY	20.39x	3.11x	12.62x	3.43%	33.85B
AJINOMOTO CO., INC.	33.6x	2.92x	16.98x	1.1%	29.56B
KRAFT HEINZ	-8.38x	1.84x	9.14x	6.74%	28.21B
NESTLÉ INDIA LIMITED	64.02x	9.82x	40.74x	1.19%	27.82B
BUNGE GLOBAL SA	11.36x	0.38x	8.53x	2.58%	21.42B
Average	21.35x	2.84x	15.09x	3.22%	60.38B
Weighted average by Cap.	20.60x	2.72x	14.33x	3.58%