Valuation SAP SE Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 2026-07-10			5-day change	1st Jan Change
137.96 ^EUR	+0.22%		-1.03%	-34.30%

07-13	European Equities Traded in US as ADRs Decline	MT
07-13	UBS Cuts SAP PT, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	147,329	112,276	162,380	274,903	242,644	164,579	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-32.17%	-	-
Enterprise Value (EV) ¹	151,243	116,785	160,588	273,208	239,263	162,673	158,788	152,045
Change	-	-22.78%	37.51%	70.13%	-12.42%	-32.01%	-2.39%	-4.25%
P/E	28x	49.2x	45.7x	89.2x	33.2x	19.7x	16.8x	13.7x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	3.6x	3.33x	2.91x
PEG	-	-0.9x	0.8x	-6.8x	0x	1.4x	1x	0.6x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	4.1x	3.67x	3.28x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	4.05x	3.54x	3.03x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	12.6x	10.8x	8.92x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	13.6x	11.6x	9.59x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	16.2x	13.8x	11.6x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	6.19%	7.22%	8.6%
Dividend per Share ²	1.95	2.05	2.2	2.35	-	2.68	3.04	3.445
Rate of return	1.56%	2.13%	1.58%	0.99%	-	1.9%	2.16%	2.45%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.149	8.374	10.28
Distribution rate	43.7%	105%	72.1%	88.7%	-	37.5%	36.3%	33.5%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,153	44,806	50,102
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	12,869	14,767	17,054
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,934	13,738	15,860
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,040	9,322	11,137
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-1,906	-5,791	-12,535
Reference price ²	124.90	96.39	139.48	236.30	208.35	140.72	140.72	140.72
Nbr of stocks (in thousands)	1,179,579	1,164,814	1,164,184	1,163,363	1,164,600	1,167,559	-	-
Announcement Date	1/27/22	1/26/23	1/23/24	1/28/25	1/29/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	22.01x	6.03x	10.64x	1.44%	405B
SERVICENOW, INC.	53.56x	6.42x	17.66x	-.--%	111B
CONSTELLATION SOFTWARE INC.	33.39x	3.17x	11.41x	0.2%	42B
STRATEGY INC	6.33x	78.87x	668.02x	-.--%	33.28B
FAIR ISAAC CORPORATION	33x	12.81x	20.87x	-.--%	29.01B
TOAST, INC.	33.08x	2.01x	18.37x	-.--%	17B
TRIMBLE, INC.	23.51x	3.36x	11.33x	-	12.31B
GUIDEWIRE SOFTWARE, INC.	77.12x	7.37x	31.58x	-.--%	11.33B
HUBSPOT, INC.	55.18x	2.36x	9.61x	-.--%	10.63B
Average	37.47x	13.60x	88.83x	0.21%	74.64B
Weighted average by Cap.	29.40x	9.63x	45.40x	0.9%