|
End-of-day quote
Wiener Boerse
2026-10-14
|
5-day change | 1st Jan Change | ||
| 197.42 EUR | +0.51% |
|
+4.33% | -5.99% |
| 10-13 | European Equities Traded in the US as American Depositary Receipts Rise Slightly in Tuesday Trading | MT |
| 10-13 | AlphaValue/Baader Europe Downgrades SAP to Reduce | MT |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 227,308 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -6.32% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 225,307 | 222,568 | 214,895 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -5.83% | -1.22% | -3.45% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 27.8x | 24.1x | 20.5x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 4.87x | 4.52x | 4x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 2.2x | 1.6x | 1.2x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 5.64x | 5.05x | 4.51x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 5.59x | 4.94x | 4.26x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 17.6x | 15.1x | 12.8x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 19.2x | 16.4x | 13.8x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 22.5x | 19.5x | 16.8x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 4.45% | 5.12% | 5.95% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.679 | 3.004 | 3.389 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.36% | 1.53% | 1.72% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.09 | 8.164 | 9.612 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 37.8% | 36.8% | 35.3% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,271 | 45,022 | 50,394 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,785 | 14,703 | 16,824 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,724 | 13,536 | 15,531 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,222 | 9,251 | 10,847 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -2,001 | -4,740 | -12,413 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 196.94 | 196.94 | 196.94 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,154,200 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/23/24 | 1/28/25 | 1/29/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.57x | 10.18x | 16.64x | 0.71% | 4,035B | |
| 134.42x | 59.6x | 97.06x | -.--% | 501B | |
| 21.56x | 6.1x | 10.61x | 1.39% | 434B | |
| 251.91x | 22.48x | 65.82x | -.--% | 325B | |
| 2612.1x | 43.77x | 143.15x | -.--% | 268B | |
| 27.93x | 5.6x | 17.67x | 1.36% | 255B | |
| 88.98x | 8.72x | 22.93x | -.--% | 143B | |
| 61.62x | 16.65x | 43.87x | -.--% | 140B | |
| 510.23x | 21.75x | 85.96x | -.--% | 102B | |
| Average | 415.15x | 21.65x | 55.97x | 0.38% | 689.3B | |
| Weighted average by Cap. | 169.31x | 16.10x | 32.70x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
