Valuation SAP SE Wiener Boerse

Stocks

Real-time Estimate Tradegate Other stock markets 15:59:38 2026-07-10 EDT			5-day change	1st Jan Change
138.29 ^EUR	+0.46%		-2.24%	-34.45%

07-09	German DAX Index Climbs; SAP Slips After EU Accepts Antitrust Commitments	MT
07-09	European Stocks Head Mostly Higher in Thursday Trading; Nokia, NestAI Team Up to Build Defense Products	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	147,329	112,276	162,380	274,903	242,644	160,796	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-33.73%	-	-
Enterprise Value (EV) ¹	151,243	116,785	160,588	273,208	239,263	158,802	154,354	146,442
Change	-	-22.78%	37.51%	70.13%	-12.42%	-33.63%	-2.8%	-5.13%
P/E	28x	49.2x	45.7x	89.2x	33.2x	19.2x	16.5x	13.6x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	3.55x	3.29x	2.84x
PEG	-	-0.9x	0.8x	-6.8x	0x	1.4x	1x	0.6x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	4x	3.59x	3.21x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	3.95x	3.44x	2.92x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	12.3x	10.5x	8.6x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	13.3x	11.3x	9.26x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	15.8x	13.5x	11.2x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	6.34%	7.43%	8.93%
Dividend per Share ²	1.95	2.05	2.2	2.35	-	2.68	3.045	3.451
Rate of return	1.56%	2.13%	1.58%	0.99%	-	1.95%	2.21%	2.51%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.151	8.358	10.14
Distribution rate	43.7%	105%	72.1%	88.7%	-	37.5%	36.4%	34%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,165	44,823	50,102
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	12,865	14,754	17,030
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,927	13,720	15,812
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,016	9,283	11,007
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-1,994	-6,443	-14,354
Reference price ²	124.90	96.39	139.48	236.30	208.35	137.58	137.58	137.58
Nbr of stocks (in thousands)	1,179,579	1,164,814	1,164,184	1,163,363	1,164,600	1,167,559	-	-
Announcement Date	1/27/22	1/26/23	1/23/24	1/28/25	1/29/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORACLE CORPORATION	22.57x	6.14x	10.84x	1.41%	415B
SERVICENOW, INC.	54.71x	6.49x	17.85x	-.--%	112B
CONSTELLATION SOFTWARE INC.	32.53x	3.09x	11.12x	0.21%	40.92B
STRATEGY INC	6.28x	78.34x	663.54x	-.--%	33.01B
FAIR ISAAC CORPORATION	33.75x	13.07x	21.3x	-.--%	29.67B
TOAST, INC.	32.55x	1.98x	18.03x	-.--%	16.72B
TRIMBLE, INC.	23.46x	3.35x	11.3x	-	12.29B
GUIDEWIRE SOFTWARE, INC.	76.51x	7.31x	31.32x	-.--%	11.24B
HUBSPOT, INC.	54.78x	2.33x	9.52x	-.--%	10.55B
Average	37.46x	13.57x	88.32x	0.2%	75.79B
Weighted average by Cap.	29.81x	9.62x	44.56x	0.89%