Valuation SAP SE Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-09-28			5-day change	1st Jan Change
3,660.00 ^MXN	-0.22%		-0.22%	-16.71%

11:06am	European Equities Traded in the US as American Depositary Receipts Fall Sharply in Thursday Trading	MT
09-30	NetApp seeks to expand its partnership with SAP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	147,329	112,276	162,380	274,903	242,644	215,466	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-11.2%	-	-
Enterprise Value (EV) ¹	151,243	116,785	160,588	273,208	239,263	213,477	210,772	203,121
Change	-	-22.78%	37.51%	70.13%	-12.42%	-10.78%	-1.27%	-3.63%
P/E	28x	49.2x	45.7x	89.2x	33.2x	26.3x	22.8x	19.4x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	4.63x	4.33x	3.83x
PEG	-	-0.9x	0.8x	-6.8x	0x	2.1x	1.5x	1.1x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	5.35x	4.79x	4.28x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	5.3x	4.68x	4.03x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	16.7x	14.4x	12.1x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	18.2x	15.6x	13.1x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	21.3x	18.5x	15.9x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	4.69%	5.4%	6.3%
Dividend per Share ²	1.95	2.05	2.2	2.35	2.5	2.679	3.004	3.39
Rate of return	1.56%	2.13%	1.58%	0.99%	1.2%	1.44%	1.62%	1.83%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.065	8.146	9.581
Distribution rate	43.7%	105%	72.1%	88.7%	39.8%	37.9%	36.9%	35.4%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,264	44,999	50,380
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	12,772	14,681	16,807
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,705	13,500	15,471
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,190	9,227	10,853
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-1,989	-4,694	-12,345
Reference price ²	124.90	96.39	139.48	236.30	208.35	185.66	185.66	185.66
Nbr of stocks (in thousands)	1,179,579	1,164,814	1,164,184	1,163,363	1,164,600	1,154,200	-	-
Announcement Date	1/27/22	1/26/23	1/23/24	1/28/25	1/29/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROSOFT CORPORATION	26.04x	9.62x	15.73x	0.77%	3,809B
PALANTIR TECHNOLOGIES INC.	122.44x	53.43x	86.72x	-.--%	449B
ORACLE CORPORATION	20.67x	5.89x	10.32x	1.45%	416B
PALO ALTO NETWORKS, INC.	252.08x	22.5x	65.87x	-.--%	325B
CROWDSTRIKE HOLDINGS, INC.	2647.5x	44.38x	142.94x	-.--%	272B
SAP SE	26.28x	5.27x	16.62x	1.44%	243B
SERVICENOW, INC.	86.75x	8.42x	22.54x	-.--%	139B
FORTINET, INC.	57.81x	15.57x	41.01x	-.--%	131B
APPLOVIN CORPORATION	18.54x	11.83x	14.1x	-.--%	97.19B
Average	362.01x	19.66x	46.21x	0.41%	653.47B
Weighted average by Cap.	168.63x	14.98x	30.15x	0.66%