Valuation Sanok Rubber Company Spólka Akcyjna

Stocks

Market Closed - Warsaw S.E. Other stock markets 11:55:57 2026-06-12 EDT			5-day change	1st Jan Change
21.30 ^PLN	0.00%		-1.39%	+0.95%

05-28	Sanok Rubber Company AGM to vote on dividend of 1.20 zlotys/shr	RE
05-27	Sanok Rubber Company Spólka Akcyjna announces Annual dividend, payable on September 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2023	2024	2025	2026	2027
Market Cap ¹	525.5	443.6	641.5	584.4	500.7	500.7	-
Change	-	-15.6%	-	-8.9%	-14.32%	0%	-
Enterprise Value (EV) ¹	525.5	581	711.1	909.6	733.6	723.7	686.7
Change	-	10.56%	-	27.92%	-19.35%	-6.1%	-5.11%
P/E Ratio	14.8x	14.9x	8.95x	-	-	-	-
PBR	-	0.88x	-	-	-	1.04x	0.99x
PEG	-	-0.9x	-	-	-	-	-
Capitalization / Revenue	-	0.38x	0.44x	0.4x	0.36x	0.32x	0.3x
EV / Revenue	-	0.5x	0.49x	0.63x	0.5x	0.46x	0.41x
EV / EBITDA	-	5.63x	4.7x	6.47x	4.95x	5.03x	4.11x
EV / EBIT	-	14.6x	8.15x	13.9x	11.3x	12.1x	8.48x
EV / FCF	-	-	-	-	-	16,082,500x	9,537,674x
FCF Yield	-	-	-	-	-	0%	0%
Dividend per Share ²	-	-	1.2	1.2	-	1.23	1.05
Rate of return	-	-	4.88%	5.13%	-	5.77%	4.93%
EPS ²	1.32	1.11	2.75	-	-	-	-
Distribution rate	-	-	43.6%	-	-	-	-
Net sales ¹	-	1,172	1,446	1,446	1,470	1,573	1,675
EBITDA ¹	-	103.2	151.2	140.5	148.3	144	167
EBIT ¹	-	39.85	87.23	65.4	64.99	60	81
Net income	36.22	30.45	74.04	-	-	-	-
Net Debt ¹	-	137.5	69.63	325.2	202.6	223	186
Reference price ²	19.55	16.50	24.60	23.40	21.30	21.30	21.30
Nbr of stocks (in thousands)	26,882	26,882	26,075	24,974	23,508	23,508	-
Announcement Date	3/26/21	3/25/22	3/22/24	3/20/25	3/20/26	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANOK RUBBER COMPANY SPÓLKA AKCYJNA	-	0.52x	5.5x	-	137M
DÄTWYLER HOLDING AG	26.66x	2.67x	13.11x	2.11%	3.45B
Average	26.66x	1.59x	9.30x	2.11%	1.79B
Weighted average by Cap.	26.66x	2.58x	12.82x	2.11%