Valuation Sand Nisko Capital

Stocks

Market Closed - BURSA MALAYSIA 04:51:40 2026-10-27 EDT			5-day change	1st Jan Change
0.3500 ^MYR	-5.41%		+4.48%	+141.38%

09-28	Greentronics Technology Berhad entered into a share sale agreement to acquire 51% stake in Tujuan RE Sdn Bhd from DB Karya Sdn Bhd for MYR 2 million.	CI
08-28	Greentronics Technology Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	27.88	126.3	88.06	40.67	14.97	130.3
Change	-	352.77%	-30.26%	-53.81%	-63.18%	770%
Enterprise Value (EV) ¹	24.53	122.3	90.58	40.66	11.4	112
Change	-	398.66%	-25.95%	-55.11%	-71.96%	882.52%
P/E	-56.6x	45.9x	-4.78x	-7.56x	-2.12x	-51.8x
PBR	1.05x	3.43x	4.78x	1.46x	0.68x	1.37x
PEG	-	-0x	0x	0.1x	-0.1x	0.6x
Capitalization / Revenue	0.83x	2.2x	3.16x	2.09x	0.43x	4.31x
EV / Revenue	0.73x	2.13x	3.25x	2.09x	0.33x	3.71x
EV / EBITDA	-17.1x	89.9x	-5.15x	-8.16x	-2.02x	-248x
EV / EBIT	-12.8x	169x	-4.87x	-6.74x	-1.73x	-94.7x
EV / FCF	-15.1x	-17.3x	97x	-5.13x	5.35x	-2.79x
FCF Yield	-6.62%	-5.78%	1.03%	-19.5%	18.7%	-35.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.005737	0.0238	-0.1591	-0.037	-0.0471	-0.0028
Distribution rate	-	-	-	-	-	-
Net sales ¹	33.46	57.48	27.9	19.47	34.47	30.2
EBITDA ¹	-1.431	1.361	-17.59	-4.983	-5.642	-0.4525
EBIT ¹	-1.917	0.7246	-18.61	-6.029	-6.604	-1.182
Net income ¹	-0.416	1.427	-18.44	-4.654	-7.036	-1.63
Net Debt ¹	-3.357	-3.943	2.521	-0.0154	-3.573	-18.25
Reference price ²	0.3250	1.0900	0.7600	0.2800	0.1000	0.1450
Nbr of stocks (in thousands)	85,800	115,830	115,863	145,263	149,745	898,472
Announcement Date	5/31/21	4/29/22	4/28/23	4/30/24	4/30/25	4/28/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAND NISKO CAPITAL	-	-	-	-	81.36M
QUANTA SERVICES, INC.	48.67x	2.26x	21.57x	0.08%	84.78B
VINCI	11.98x	1.03x	5.66x	4.9%	66.87B
LARSEN & TOUBRO LIMITED	24.75x	1.93x	18.96x	1.18%	53.17B
COMFORT SYSTEMS USA, INC.	24.48x	2.99x	16.58x	0.27%	43.46B
FERROVIAL N.V.	47.1x	3.79x	23.91x	2.06%	36.32B
HOCHTIEF AG	25.62x	0.64x	10.51x	2.43%	31.22B
EMCOR GROUP, INC.	19.95x	1.39x	12.84x	0.23%	29.37B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	28.36B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.43x	0.4x	6.37x	2.86%	26.81B
Average	25.47x	1.64x	13.68x	2.15%	40.04B
Weighted average by Cap.	27.80x	1.78x	14.66x	1.98%