|
Real-time Estimate
Cboe Europe
11:48:42 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 11.84 SEK | +3.00% |
|
+9.99% | -44.43% |
| 10-27 | Syria says main border crossing with Jordan to resume normal operations Wednesday | RE |
| 10-20 | Salesforce Strikes $5.66 Billion Deal to Buy Customer Engagement Platform Braze | MT |
Projected Income Statement: SANA AB
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 15.28 | 16.84 | 334.7 | 434.4 | 103.1 | 209.2 | 415 |
| Change | - | - | 10.19% | 1,887.36% | 29.8% | -76.27% | 102.91% | 98.37% |
| EBITDA 1 | - | -217.9 | -71.41 | 249.5 | 277.8 | -139.4 | -10.7 | 201 |
| Change | - | - | 67.23% | 449.44% | 11.31% | -150.19% | 92.32% | 1,978.5% |
| EBIT 1 | - | -225.7 | -81.06 | 241.9 | 271 | -145.3 | -15.9 | 196.5 |
| Change | - | - | 64.09% | 398.38% | 12.05% | -153.61% | 89.06% | 1,335.85% |
| Interest Paid | - | -24.66 | -23.25 | -39.99 | - | - | - | - |
| Earnings before Tax (EBT) | - | -252 | -104.3 | - | - | - | - | - |
| Change | - | - | 58.61% | - | - | - | - | - |
| Net income | -410.9 | -245.4 | -95.81 | - | - | - | - | - |
| Change | - | 40.29% | 60.95% | - | - | - | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1SEK in Million
Estimates
Forecast Balance Sheet: SANA AB
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | -293 | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
Estimates
Cash Flow Forecast: SANA AB
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 4.999 | 1.484 | 0.985 | 0.129 | 0.124 | 73.56 |
| Change | - | -70.31% | -33.63% | -86.9% | -3.88% | 59,218.55% |
| Free Cash Flow (FCF) 1 | -103.6 | -202.4 | -162.8 | -47.94 | 231.3 | 59.56 |
| Change | - | -95.27% | 19.56% | 70.55% | 582.46% | -74.25% |
| Announcement Date | 4/29/21 | 4/30/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 |
1SEK in Million
Estimates
Forecast Financial Ratios: SANA AB
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | -1,425.77% | -424.07% | 74.56% | 63.94% | -135.21% | -5.11% | 48.43% |
| EBIT Margin (%) | - | - | -1,476.93% | -481.38% | 72.28% | 62.39% | -140.93% | -7.6% | 47.35% |
| EBT Margin (%) | - | - | -1,648.67% | -619.24% | - | - | - | - | - |
| Net margin (%) | - | - | -1,605.42% | -568.94% | - | - | - | - | - |
| FCF margin (%) | - | - | -1,848.6% | -508.67% | 74.42% | - | - | - | - |
| FCF / Net Income (%) | - | - | 115.15% | 89.41% | - | - | - | - | - |
Profitability | |||||||||
| ROA | -25.09% | -45.43% | -40.2% | -45.53% | 74.01% | 33.68% | - | - | - |
| ROE | -22.34% | -92.81% | -146.61% | -622.79% | 179.82% | 65.67% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | 0.04% | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | 0.05% | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | 0.05% | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | 9.201 | 5.72 | 1.791 | 0.4828 | 2.695 | 4.208 | - | - | - |
| Change | - | -37.83% | -68.7% | -73.04% | 458.14% | 56.15% | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 9.675 | 4.52 | 0.8449 | -0.3421 | 2.06 | 4.602 | - | - | - |
| Change | - | -53.28% | -81.31% | -140.5% | 702.11% | 123.38% | - | - | - |
| EPS 1 | -1.791 | -6.59 | -3.933 | -1.519 | 1.76 | 2.15 | - | - | - |
| Change | - | -267.95% | 40.32% | 61.37% | 215.85% | 22.16% | - | - | - |
| Nbr of stocks (in thousands) | 62,373 | 62,386 | 62,386 | 64,127 | 112,533 | 138,030 | - | - | - |
| Announcement Date | 4/29/21 | 4/30/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 | - | - | - |
1SEK
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 15.4x | 7.59x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Net sales - Rate of surprise
- Stock Market
- Stocks
- SANION Stock
- Financials SANA AB
Select your edition
All financial news and data tailored to specific country editions
