|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 148,900.00 KRW | +3.47% |
|
+7.12% | +24.19% |
| 01-19 | Hyundai Motor Shares Rise at Fastest Pace in Five Years on AI, Robotics Push | DJ |
| 01-19 | South Korean shares hit record high as automakers rally on AI hopes | RE |
Company Valuation: Samsung Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 544,116,848 | 526,023,507 | 371,684,753 | 519,893,772 | 353,964,024 | 977,663,315 | 977,663,315 | - |
| Change | - | -3.33% | -29.34% | 39.87% | -31.92% | 176.2% | 0% | - |
| Enterprise Value (EV) 1 | 439,607 | 420,214 | 266,795 | 440,204 | 260,642 | 871,699 | 812,749 | 735,482 |
| Change | - | -4.41% | -36.51% | 65% | -40.79% | 234.44% | -6.76% | -9.51% |
| P/E ratio | 21.1x | 13.6x | 6.86x | 36.8x | 10.7x | 24.6x | 8.47x | 8.43x |
| PBR | 2.06x | 1.58x | 0.96x | 1.33x | 0.81x | 2.4x | 1.89x | 1.62x |
| PEG | - | 0.3x | 0.2x | -0.5x | 0x | 1.1x | 0x | 16.05x |
| Capitalization / Revenue | 2.3x | 1.88x | 1.23x | 2.01x | 1.18x | 2.93x | 2.15x | 2.04x |
| EV / Revenue | 1.86x | 1.5x | 0.88x | 1.7x | 0.87x | 2.62x | 1.79x | 1.53x |
| EV / EBITDA | 6.97x | 5.07x | 3.36x | 10.5x | 3.6x | 9.9x | 4.36x | 3.94x |
| EV / EBIT | 12.2x | 8.14x | 6.15x | 67.3x | 7.96x | 19.8x | 5.69x | 5.3x |
| EV / FCF | 15.9x | 23.4x | 20.8x | -32.7x | 12.1x | 29.1x | 10x | 8.48x |
| FCF Yield | 6.3% | 4.28% | 4.8% | -3.06% | 8.28% | 3.44% | 9.99% | 11.8% |
| Dividend per Share 3 | 1,416 | 1,444 | 1,444 | 1,444 | 1,446 | 1,465 | 1,472 | 1,469 |
| Rate of return | 1.75% | 1.84% | 2.61% | 1.84% | 2.72% | 0.98% | 0.99% | 0.98% |
| EPS 3 | 3,841 | 5,777 | 8,057 | 2,131 | 4,950 | 6,074 | 17,624 | 17,716 |
| Distribution rate | 36.9% | 25% | 17.9% | 67.8% | 29.2% | 24.1% | 8.35% | 8.29% |
| Net sales 1 | 236,810 | 279,605 | 302,230 | 258,936 | 300,870 | 333,263 | 453,688 | 479,787 |
| EBITDA 1 | 63,110 | 82,920 | 79,330 | 42,100 | 72,350 | 88,045 | 186,536 | 186,887 |
| EBIT 1 | 35,990 | 51,634 | 43,380 | 6,540 | 32,730 | 44,113 | 142,797 | 138,881 |
| Net income 1 | 26,090 | 39,244 | 54,730 | 14,473 | 33,621 | 40,615 | 110,401 | 110,499 |
| Net Debt 1 | -104,510 | -105,810 | -104,890 | -79,690 | -93,322 | -105,965 | -164,914 | -242,181 |
| Reference price 3 | 81,000.00 | 78,300.00 | 55,300.00 | 78,500.00 | 53,200.00 | 149,300.00 | 149,300.00 | 149,300.00 |
| Nbr of stocks (in thousands) | 6,792,669 | 6,792,669 | 6,792,669 | 6,792,669 | 6,792,669 | 6,758,919 | 6,758,919 | - |
| Announcement Date | 1/28/21 | 1/26/22 | 1/30/23 | 1/30/24 | 1/31/25 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.52x | 2.61x | 9.88x | 0.98% | 662B | |
| 23.86x | - | - | 3.29% | 2.38B | |
| 38.6x | 7.62x | 29.34x | 0.3% | 1.34B | |
| -16.72x | 6.3x | 194.11x | - | 714M | |
| 17.73x | 0.31x | 7.39x | 5.61% | 587M | |
| -209.27x | - | - | - | 331M | |
| -71.74x | 1.35x | 10.6x | - | 215M | |
| Average | -27.58x | 3.64x | 50.26x | 2.55% | 95.36B | |
| Weighted average by Cap. | 24.34x | 2.62x | 10.11x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A005930 Stock
- Valuation Samsung Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition