SAMSUNG ELECTRONICS CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 63,000.00 KRW | -0.16% |
|
-4.98% | -19.75% |
| 09-20 | 'No work, no pay,' Samsung warns striking Indian workers as row escalates | RE |
| 09-20 | Samsung sues Indian union as strike action escalates | RE |
Company Valuation: Samsung Electronics Co., Ltd.
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 370,472,922 | 544,116,848 | 526,023,507 | 371,684,753 | 519,893,772 | 419,627,007 | - | - |
| Change | - | 46.87% | -3.33% | -29.34% | 39.87% | -19.29% | - | - |
| Enterprise Value (EV) 1 | 276,732 | 439,607 | 420,214 | 266,795 | 440,204 | 326,543 | 305,243 | 273,957 |
| Change | - | 58.86% | -4.41% | -36.51% | 65% | -25.82% | -6.52% | -10.25% |
| P/E ratio | 17.6x | 21.1x | 13.6x | 6.86x | 36.8x | 11x | 8.07x | 7.29x |
| PBR | 1.31x | 2.06x | 1.58x | 0.96x | 1.33x | 1.1x | 0.99x | 0.9x |
| PEG | - | 1x | 0.3x | 0.2x | -0.5x | 0x | 0.2x | 0.7x |
| Capitalization / Revenue | 1.61x | 2.3x | 1.88x | 1.23x | 2.01x | 1.34x | 1.2x | 1.13x |
| EV / Revenue | 1.2x | 1.86x | 1.5x | 0.88x | 1.7x | 1.05x | 0.87x | 0.74x |
| EV / EBITDA | 5.09x | 6.97x | 5.07x | 3.36x | 10.5x | 3.92x | 2.87x | 2.44x |
| EV / EBIT | 9.97x | 12.2x | 8.14x | 6.15x | 67.3x | 7.55x | 4.83x | 4.13x |
| EV / FCF | 13.8x | 15.9x | 23.4x | 20.8x | -32.7x | 14.1x | 8.62x | 6.06x |
| FCF Yield | 7.23% | 6.3% | 4.28% | 4.8% | -3.06% | 7.08% | 11.6% | 16.5% |
| Dividend per Share 3 | 1,416 | 1,416 | 1,444 | 1,444 | 1,444 | 1,450 | 1,444 | 1,451 |
| Rate of return | 2.54% | 1.75% | 1.84% | 2.61% | 1.84% | 2.3% | 2.29% | 2.3% |
| EPS 3 | 3,166 | 3,841 | 5,777 | 8,057 | 2,131 | 5,716 | 7,809 | 8,639 |
| Distribution rate | 44.7% | 36.9% | 25% | 17.9% | 67.8% | 25.4% | 18.5% | 16.8% |
| Net sales 1 | 230,400 | 236,810 | 279,605 | 302,230 | 258,936 | 312,270 | 350,161 | 372,478 |
| EBITDA 1 | 54,340 | 63,110 | 82,920 | 79,330 | 42,100 | 83,391 | 106,351 | 112,467 |
| EBIT 1 | 27,770 | 35,990 | 51,634 | 43,380 | 6,540 | 43,223 | 63,248 | 66,367 |
| Net income 1 | 21,510 | 26,090 | 39,244 | 54,730 | 14,473 | 37,298 | 50,481 | 53,588 |
| Net Debt 1 | -93,741 | -104,510 | -105,810 | -104,890 | -79,690 | -93,084 | -114,384 | -145,670 |
| Reference price 3 | 55,800.00 | 81,000.00 | 78,300.00 | 55,300.00 | 78,500.00 | 63,000.00 | 63,000.00 | 63,000.00 |
| Nbr of stocks (in thousands) | 6,792,669 | 6,792,669 | 6,792,669 | 6,792,669 | 6,792,669 | 6,792,669 | - | - |
| Announcement Date | 20-01-30 | 21-01-28 | 22-01-26 | 23-01-30 | 24-01-30 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 11.04x | 1.05x | 3.91x | +2.30% | 316B | ||
| 15.09x | - | - | +5.41% | 1.65B | ||
| -11.31x | 8.22x | -10.87x | -.--% | 1.18B | ||
| 14.5x | - | - | - | 946M | ||
| 17.24x | 0.65x | 5.22x | +5.45% | 838M | ||
| 45.37x | 3.21x | 16.23x | - | 769M | ||
| 27.45x | 5.68x | 21.14x | +0.54% | 706M | ||
| Average | 17.05x | 3.76x | 7.13x | +2.74% | 46.01B | |
| Weighted average by Cap. | 11.12x | 1.09x | 3.93x | +2.31% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A005930 Stock
- Valuation Samsung Electronics Co., Ltd.
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition