Valuation Samhwa Networks Co., Ltd.

Stocks

End-of-day quote Korea S.E. 2026-10-01			5-day change	1st Jan Change
2,050.00 ^KRW	-2.84%		-3.07%	-31.09%

09-21	Tranche Update on Samhwa Networks Co., Ltd.'s Equity Buyback Plan announced on June 18, 2026.	CI
08-13	Samhwa Networks Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	84,125	121,737	134,208	79,575	51,466	47,111
Change	-	44.71%	10.24%	-40.71%	-35.32%	-8.46%
Enterprise Value (EV) ¹	68,807	118,073	127,795	67,198	36,332	32,586
Change	-	71.6%	8.23%	-47.42%	-45.93%	-10.31%
P/E	-88.8x	19x	9.71x	-64.1x	27.7x	-54x
PBR	2.61x	2.76x	2.32x	1.41x	0.88x	0.8x
PEG	-	-0x	0x	1x	-0x	0x
Capitalization / Revenue	2.87x	3.7x	1.63x	1.28x	1.1x	1.26x
EV / Revenue	2.35x	3.59x	1.55x	1.08x	0.78x	0.87x
EV / EBITDA	-204x	15.2x	11.1x	-83.5x	24.2x	-53.3x
EV / EBIT	-55.2x	16.6x	11.9x	-36.9x	54.1x	-21.1x
EV / FCF	-9.26x	-5.74x	268x	11.8x	272x	185x
FCF Yield	-10.8%	-17.4%	0.37%	8.48%	0.37%	0.54%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-61.38	405	872.5	-78.38	117.5	-55.07
Distribution rate	-	-	-	-	-	-
Net sales ¹	29,297	32,925	82,311	62,369	46,719	37,266
EBITDA ¹	-336.5	7,756	11,524	-804.7	1,499	-611.6
EBIT ¹	-1,247	7,109	10,767	-1,820	671	-1,548
Net income ¹	-959.5	6,409	13,848	-1,241	1,865	-872.1
Net Debt ¹	-15,318	-3,665	-6,413	-12,377	-15,134	-14,525
Reference price ²	5,450.00	7,687.50	8,475.00	5,025.00	3,250.00	2,975.00
Nbr of stocks (in thousands)	15,436	15,836	15,836	15,836	15,836	15,836
Announcement Date	3/22/21	3/22/22	3/23/23	3/21/24	3/20/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAMHWA NETWORKS CO., LTD.	-	-	-	-	23.29M
LIVE NATION ENTERTAINMENT, INC.	-334.44x	1.46x	15.35x	-.--%	39.44B
UNIVERSAL MUSIC GROUP N.V.	20.31x	2.19x	10.52x	3.82%	29.34B
ROKU, INC.	51.89x	3.58x	26.4x	-.--%	22.6B
WARNER MUSIC GROUP CORP.	19.31x	2.5x	10.46x	2.8%	14.44B
TKO GROUP HOLDINGS, INC.	38.62x	2.96x	7.5x	1.74%	13.14B
BOLLORÉ SE	36.43x	2.2x	18.48x	2.38%	11.72B
PARAMOUNT SKYDANCE CORPORATION	62.84x	0.88x	6.89x	1.94%	11.59B
MADISON SQUARE GARDEN SPORTS CORP.	-356.4x	9.09x	-950.21x	-.--%	9.76B
TOHO CO., LTD.	26.33x	3.14x	13.57x	1.4%	8.23B
Average	-48.35x	3.11x	-93.45x	1.56%	16.03B
Weighted average by Cap.	-79.49x	2.67x	-44.32x	1.48%