Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Seafood, Seafood Processing and Seafood Products

          

Sales and Industry

14.41B 19.14B 27.08B 25.63B 26.89B

CAPEX

-611M -280M -357M -212M -245M

D&A

85.1M 176M 202M 215M 262M

Operating Income

-152M -1.29B 254M 468M 1.02B

- - - - 9.73B

Fish Farming Central Norway (Including Farming Rauma)

6.53B 8.87B 12.3B 11.25B 9.99B

CAPEX

-807M -1.29B -957M -794M -1.11B

D&A

427M 480M 657M 820M 932M

Operating Income

2.12B 3.6B 4.61B 3.4B 918M

- - - - 0

Fish Farming Northern Norway

3.34B 4.88B 7.88B 6.46B 8.41B

CAPEX

-569M -245M -561M -575M -344M

D&A

148M 186M 363M 392M 455M

Operating Income

1.24B 2.53B 3.4B 1.95B 2.47B

- - - - 988M

Icelandic Salmon

919M 1.6B 1.86B 1.18B 1.05B

CAPEX

-140M -168M -294M -104M -76M

D&A

59.85M 75.47M 103M 148M 163M

Operating Income

74.01M 366M 230M -69M -212M

- - - - 509M

Salmar Ocean

- - 173M 571M 509M

CAPEX

- -266M -98.11M -103M -46M

D&A

- 72.42M 77.64M 104M 121M

Operating Income

- -155M -52.57M -77M -170M

- - - - 8.28B

Unallocated Production Tax

- -85.23M -208M - -

Other/Eliminations

-10.17B -14.37B -21.19B -18.77B -19.5B

CAPEX

-4.12M -14.26M -997K -1M -1M

D&A

82.47M 10.33M 17.22M 12M 11M

Operating Income

-356M -585M -358M -243M -165M
Geographical breakdown of sales (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Europe, Ex. Norway

5.66B 8.37B 9.72B 8.76B 8.71B

- - - - 239M

Asia

3.63B 4.73B 6.43B 5.64B 7.24B

- - - - 5.1B

Norway

2.44B 2.27B 6.44B 6.66B 6.06B

- - - - 7.24B

USA / Canada

3.04B 4.16B 5.17B 5.02B 5.1B

- - - - 8.71B

Other

198M 547M 330M 236M 239M

- - - - 6.06B