Valuation SALAFIN Casablanca S.E.

Stocks

End-of-day quote Casablanca S.E. Other stock markets			5-day change	1st Jan Change
- ^MAD	-.--%		-.--%	-

03-30	Salafin S.A. announces Annual dividend, payable on June 12, 2026	CI
03-29	Salafin S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,417	2,124	1,781	1,625	1,712	1,656
Change	-	49.97%	-16.18%	-8.77%	5.38%	-3.28%
Enterprise Value (EV) ¹	3,283	4,038	3,525	3,123	3,046	3,236
Change	-	22.98%	-12.71%	-11.41%	-2.44%	6.22%
P/E Ratio	-96.2x	25.2x	21.1x	17.9x	18.3x	17.1x
PBR	1.49x	2.28x	2.08x	1.88x	1.97x	1.9x
PEG	-	-0x	813,857.14x	2.42x	5.31x	5.13x
Capitalization / Revenue	2.47x	2.96x	2.5x	2.28x	2.53x	2.4x
EV / Revenue	5.73x	5.63x	4.96x	4.39x	4.5x	4.69x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	26.55	13.5	14.25	14.75	30
Rate of return	-	3.9%	2.37%	2.74%	2.69%	5.66%
EPS ²	-5	27	27	29	30	31
Distribution rate	-	98.3%	50%	49.1%	49.2%	96.8%
Net sales ¹	572.7	717.2	711.1	711.9	677.7	689.7
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	-16.37	84.73	85.75	90.58	93.15	96.12
Net Debt ¹	1,867	1,914	1,744	1,498	1,334	1,580
Reference price ²	481.00	680.00	570.00	520.00	548.00	530.00
Nbr of stocks (in thousands)	2,945	3,124	3,124	3,124	3,124	3,124
Announcement Date	5/11/21	1/15/22	4/27/23	4/30/24	4/30/25	4/30/26

¹MAD in Million²MAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROCKET COMPANIES, INC.	23.75x	4.11x	13.4x	-.--%	36.98B
BAJAJ FINSERV LTD.	25.11x	2.79x	15.61x	0.07%	28.33B
SYNCHRONY FINANCIAL	7.89x	1.79x	-	1.73%	24.68B
SHRIRAM FINANCE LIMITED	19.71x	15.15x	30.02x	1.07%	23.64B
SOFI TECHNOLOGIES, INC.	27.8x	4.15x	12.15x	-.--%	21.27B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	25.98x	19.56x	48.83x	0.14%	14.06B
MUTHOOT FINANCE LIMITED	12.78x	-	-	1.3%	12.85B
FIRSTCASH HOLDINGS, INC.	22.37x	-	-	0.75%	9.86B
Average	20.68x	7.93x	24.00x	0.63%	21.46B
Weighted average by Cap.	20.92x	6.69x	20.86x	0.56%