Company Valuation: Saksoft Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 3,585 8,941 14,528 25,788 18,833 14,023
Change - 149.43% 62.48% 77.51% -26.97% -25.54%
Enterprise Value (EV) 1 2,931 8,095 13,137 23,982 17,614 11,952
Change - 176.21% 62.29% 82.55% -26.55% -32.15%
P/E 8.47x 15.3x 19.2x 28.1x 17.9x 10.8x
PBR 1.38x 2.81x 3.59x 5.1x 3.02x 1.8x
PEG - 0.4x 0.7x 1.3x 1.4x 0.4x
Capitalization / Revenue 0.92x 1.83x 2.18x 3.39x 2.13x 1.39x
EV / Revenue 0.75x 1.66x 1.97x 3.15x 1.99x 1.19x
EV / EBITDA 4.77x 9.8x 12.9x 18.4x 12.7x 6.69x
EV / EBIT 4.79x 10x 13.4x 19.2x 13.2x 6.88x
EV / FCF 5.42x 30.5x 21.1x 19.3x 23.3x 14x
FCF Yield 18.4% 3.27% 4.73% 5.19% 4.29% 7.15%
Dividend per Share 2 0.4 0.48 0.56 0.64 0.8 1
Rate of return 1.39% 0.67% 0.48% 0.31% 0.54% 0.91%
EPS 2 3.402 4.663 6.024 7.288 8.208 10.19
Distribution rate 11.8% 10.3% 9.3% 8.78% 9.75% 9.81%
Net sales 1 3,891 4,889 6,656 7,616 8,830 10,072
EBITDA 1 613.8 826.3 1,021 1,301 1,392 1,787
EBIT 1 612.4 805.6 981.9 1,248 1,336 1,736
Net income 1 454.4 632.6 819.8 961.7 1,088 1,333
Net Debt 1 -654.1 -846.6 -1,391 -1,807 -1,219 -2,071
Reference price 2 28.80 71.48 115.80 204.84 147.11 109.69
Nbr of stocks (in thousands) 124,469 125,081 125,456 125,895 128,017 127,839
Announcement Date 7/19/21 7/18/22 7/21/23 7/15/24 7/16/25 7/16/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 187M
21.76x3.58x12.51x3.05% 209B
21.99x4.64x11.39x0.75% 189B
-620.16x44.13x181.28x-.--% 128B
-133.36x18.52x101.87x-.--% 119B
14.49x1.58x8.28x3.31% 116B
13.77x2.48x9.42x5.98% 79.43B
19.52x5.2x12.78x2.87% 58.33B
-17.09x7.32x12.45x-.--% 48.2B
22.74x1.88x11.92x1.37% 44.61B
Average -72.93x 9.93x 40.21x 1.93% 99.24B
Weighted average by Cap. -83.16x 10.69x 44.07x 1.88%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Saksoft Limited

Historical PBR trend

Valuation ratios - PBR - Saksoft Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Saksoft Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Saksoft Limited

  1. Stock Market
  2. Stocks
  3. SAKSOFT Stock
  4. Valuation Saksoft Limited