Company Valuation: Saksoft Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 3,585 8,941 14,528 25,788 18,833 14,023
Change - 149.43% 62.48% 77.51% -26.97% -25.54%
Enterprise Value (EV) 1 2,931 8,095 13,137 23,982 17,614 11,952
Change - 176.21% 62.29% 82.55% -26.55% -32.15%
P/E 8.47x 15.3x 19.2x 28.1x 17.9x 10.8x
PBR 1.38x 2.81x 3.59x 5.1x 3.02x 1.8x
PEG - 0.4x 0.7x 1.3x 1.4x 0.4x
Capitalization / Revenue 0.92x 1.83x 2.18x 3.39x 2.13x 1.39x
EV / Revenue 0.75x 1.66x 1.97x 3.15x 1.99x 1.19x
EV / EBITDA 4.77x 9.8x 12.9x 18.4x 12.7x 6.69x
EV / EBIT 4.79x 10x 13.4x 19.2x 13.2x 6.88x
EV / FCF 5.42x 30.5x 21.1x 19.3x 23.3x 14x
FCF Yield 18.4% 3.27% 4.73% 5.19% 4.29% 7.15%
Dividend per Share 2 0.4 0.48 0.56 0.64 0.8 1
Rate of return 1.39% 0.67% 0.48% 0.31% 0.54% 0.91%
EPS 2 3.402 4.663 6.024 7.288 8.208 10.19
Distribution rate 11.8% 10.3% 9.3% 8.78% 9.75% 9.81%
Net sales 1 3,891 4,889 6,656 7,616 8,830 10,072
EBITDA 1 613.8 826.3 1,021 1,301 1,392 1,787
EBIT 1 612.4 805.6 981.9 1,248 1,336 1,736
Net income 1 454.4 632.6 819.8 961.7 1,088 1,333
Net Debt 1 -654.1 -846.6 -1,391 -1,807 -1,219 -2,071
Reference price 2 28.80 71.48 115.80 204.84 147.11 109.69
Nbr of stocks (in thousands) 124,469 125,081 125,456 125,895 128,017 127,839
Announcement Date 7/19/21 7/18/22 7/21/23 7/15/24 7/16/25 7/16/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 196M
22.98x3.75x13.09x2.89% 220B
-129.28x18.03x99.95x-.--% 116B
13.22x1.46x7.65x3.63% 109B
14.27x2.6x9.82x5.76% 83.41B
19.47x5.16x12.68x2.92% 58.93B
13.59x1.96x8.32x5.74% 43.9B
21.33x1.74x10.84x1.37% 42.66B
20.19x1.52x9.78x0.94% 39.5B
16.66x2.09x9.91x5.24% 34.16B
Average 1.38x 4.26x 20.23x 3.16% 74.83B
Weighted average by Cap. -4.42x 5.20x 24.66x 2.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SAKSOFT Stock
  4. Valuation Saksoft Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!