|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.188 EUR | +2.70% |
|
-4.99% | +72.70% |
| 07-31 | Saipem, Subsea7 cleared to complete merger in US | RE |
| 07-31 | Positive week for the MIB: Amplifon in the spotlight, Italgas down | AN |
Company Valuation: Saipem SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,826 | 2,250 | 2,933 | 4,911 | 4,746 | 8,126 | - | - |
| Change | - | 23.22% | 30.38% | 67.43% | -3.35% | 71.2% | - | - |
| Enterprise Value (EV) 1 | 3,367 | 2,514 | 3,194 | 4,888 | 5,244 | 7,673 | 7,324 | 6,635 |
| Change | - | -25.34% | 27.07% | 53.03% | 7.3% | 46.31% | -4.55% | -9.41% |
| P/E | -0.76x | -10.8x | 16.4x | 16.4x | 15.6x | 25.3x | 13.6x | 12.3x |
| PBR | 5.72x | 1.09x | 1.23x | 1.98x | 1.84x | 3.23x | 2.93x | 2.67x |
| PEG | - | 0.1x | -0x | 0.2x | 11.96x | 3.79x | 0.2x | 1.2x |
| Capitalization / Revenue | 0.27x | 0.23x | 0.25x | 0.34x | 0.31x | 0.52x | 0.51x | 0.52x |
| EV / Revenue | 0.49x | 0.25x | 0.27x | 0.34x | 0.34x | 0.49x | 0.46x | 0.42x |
| EV / EBITDA | -2.82x | 4.22x | 3.45x | 3.68x | 3.06x | 4.27x | 3.5x | 3.11x |
| EV / EBIT | -1.97x | 16.8x | 7.31x | 8.07x | 7.72x | 10.9x | 6.95x | 5.8x |
| EV / FCF | -17.4x | -4.8x | 12.9x | 6.46x | 4.23x | 6.02x | 5.72x | 5.04x |
| FCF Yield | -5.73% | -20.8% | 7.76% | 15.5% | 23.7% | 16.6% | 17.5% | 19.8% |
| Dividend per Share 2 | - | - | - | - | 0.17 | 0.1654 | 0.1718 | 0.186 |
| Rate of return | - | - | - | - | 7.01% | 3.95% | 4.1% | 4.44% |
| EPS 2 | -116.2 | -0.1047 | 0.0897 | 0.1533 | 0.1553 | 0.1657 | 0.309 | 0.3418 |
| Distribution rate | - | - | - | - | 109% | 99.8% | 55.6% | 54.4% |
| Net sales 1 | 6,875 | 9,980 | 11,874 | 14,549 | 15,497 | 15,622 | 15,875 | 15,692 |
| EBITDA 1 | -1,192 | 595 | 926 | 1,329 | 1,716 | 1,799 | 2,090 | 2,135 |
| EBIT 1 | -1,713 | 150 | 437 | 606 | 679 | 701.3 | 1,054 | 1,143 |
| Net income 1 | -2,467 | -209 | 179 | 306 | 310 | 332.2 | 622.4 | 694.6 |
| Net Debt 1 | 1,541 | 264 | 261 | -23 | 498 | -452.7 | -801.8 | -1,491 |
| Reference price 2 | 87.857 | 1.128 | 1.470 | 2.509 | 2.425 | 4.188 | 4.188 | 4.188 |
| Nbr of stocks (in thousands) | 20,779 | 1,995,110 | 1,995,144 | 1,957,188 | 1,957,283 | 1,940,283 | - | - |
| Announcement Date | 2/24/22 | 2/28/23 | 2/28/24 | 2/25/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.28x | 0.49x | 4.27x | 3.95% | 9.35B | |
| 20.07x | 2.19x | 10.01x | 2.37% | 73.6B | |
| 19.79x | 2.5x | 13.88x | 1.53% | 60.05B | |
| 23.52x | 2.59x | 12.81x | 0.28% | 28.57B | |
| 13.4x | 1.42x | 7.74x | 2.12% | 26.87B | |
| 22.6x | 0.81x | 7.36x | 1.99% | 6.93B | |
| 15.82x | 1.4x | 6.58x | 1.25% | 6.29B | |
| 7.62x | 1.45x | 5.73x | 3.44% | 6.29B | |
| 19.28x | 5.51x | 9.56x | 2.57% | 6.27B | |
| 9x | - | - | 4.23% | 5.87B | |
| Average | 17.64x | 2.04x | 8.66x | 2.37% | 23.01B | |
| Weighted average by Cap. | 19.17x | 2.17x | 10.58x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPM Stock
- Valuation Saipem SpA
Select your edition
All financial news and data tailored to specific country editions
