Company Valuation: Saipem SpA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,826 2,250 2,933 4,911 4,746 8,398 - -
Change - 23.22% 30.38% 67.43% -3.35% 76.92% - -
Enterprise Value (EV) 1 3,367 2,514 3,194 4,888 5,244 7,891 7,538 6,853
Change - -25.34% 27.07% 53.03% 7.3% 50.46% -4.47% -9.09%
P/E -0.76x -10.8x 16.4x 16.4x 15.6x 30.6x 14.2x 12.6x
PBR 5.72x 1.09x 1.23x 1.98x 1.84x 3.38x 3.06x 2.78x
PEG - 0.1x -0x 0.2x 11.96x -3.41x 0x 1x
Capitalization / Revenue 0.27x 0.23x 0.25x 0.34x 0.31x 0.54x 0.52x 0.53x
EV / Revenue 0.49x 0.25x 0.27x 0.34x 0.34x 0.51x 0.47x 0.43x
EV / EBITDA -2.82x 4.22x 3.45x 3.68x 3.06x 4.46x 3.63x 3.21x
EV / EBIT -1.97x 16.8x 7.31x 8.07x 7.72x 11.5x 7.18x 5.98x
EV / FCF -17.4x -4.8x 12.9x 6.46x 4.23x 5.96x 5.93x 5.16x
FCF Yield -5.73% -20.8% 7.76% 15.5% 23.7% 16.8% 16.9% 19.4%
Dividend per Share 2 - - - - 0.17 0.165 0.1719 0.1846
Rate of return - - - - 7.01% 3.81% 3.97% 4.27%
EPS 2 -116.2 -0.1047 0.0897 0.1533 0.1553 0.1414 0.3044 0.3427
Distribution rate - - - - 109% 117% 56.5% 53.9%
Net sales 1 6,875 9,980 11,874 14,549 15,497 15,612 16,043 15,837
EBITDA 1 -1,192 595 926 1,329 1,716 1,771 2,079 2,134
EBIT 1 -1,713 150 437 606 679 687.4 1,050 1,146
Net income 1 -2,467 -209 179 306 310 276.2 603.6 677.1
Net Debt 1 1,541 264 261 -23 498 -507 -859.8 -1,545
Reference price 2 87.857 1.128 1.470 2.509 2.425 4.328 4.328 4.328
Nbr of stocks (in thousands) 20,779 1,995,110 1,995,144 1,957,188 1,957,283 1,940,283 - -
Announcement Date 2/24/22 2/28/23 2/28/24 2/25/25 2/25/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.61x0.51x4.46x3.81% 9.42B
22.34x2.27x10.51x2.28% 76.1B
18.28x2.11x11.83x1.86% 49.52B
14.78x2.03x8.84x5.02% 28.2B
14.31x1.43x7.99x2.07% 27.3B
20.38x2.26x11.13x0.31% 25.08B
27.36x4.38x17.27x1.07% 13.75B
13.3x1.27x5.32x3.69% 10.3B
20.01x0.77x6.6x2.32% 6.43B
19.82x0.27x3.99x3.03% 6.5B
Average 20.12x 1.73x 8.79x 2.55% 25.26B
Weighted average by Cap. 19.73x 2.04x 10.04x 2.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Saipem SpA

Historical PBR trend

Valuation ratios - PBR - Saipem SpA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Saipem SpA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Saipem SpA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Saipem SpA
  1. Stock Market
  2. Stocks
  3. SPM Stock
  4. Valuation Saipem SpA