Company Valuation: Saipem SpA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,826 2,250 2,933 4,911 4,746 9,042 - -
Change - 23.22% 30.38% 67.43% -3.35% 90.5% - -
Enterprise Value (EV) 1 3,367 2,514 3,194 4,888 5,244 8,530 8,181 7,500
Change - -25.34% 27.07% 53.03% 7.3% 62.66% -4.09% -8.33%
P/E -0.76x -10.8x 16.4x 16.4x 15.6x 33x 15.3x 13.6x
PBR 5.72x 1.09x 1.23x 1.98x 1.84x 3.64x 3.29x 2.99x
PEG - 0.1x -0x 0.2x 11.96x -3.66x 0x 1.1x
Capitalization / Revenue 0.27x 0.23x 0.25x 0.34x 0.31x 0.58x 0.56x 0.57x
EV / Revenue 0.49x 0.25x 0.27x 0.34x 0.34x 0.55x 0.51x 0.47x
EV / EBITDA -2.82x 4.22x 3.45x 3.68x 3.06x 4.81x 3.93x 3.52x
EV / EBIT -1.97x 16.8x 7.31x 8.07x 7.72x 12.4x 7.79x 6.55x
EV / FCF -17.4x -4.8x 12.9x 6.46x 4.23x 6.45x 6.44x 5.64x
FCF Yield -5.73% -20.8% 7.76% 15.5% 23.7% 15.5% 15.5% 17.7%
Dividend per Share 2 - - - - 0.17 0.165 0.1713 0.184
Rate of return - - - - 7.01% 3.54% 3.68% 3.95%
EPS 2 -116.2 -0.1047 0.0897 0.1533 0.1553 0.1413 0.3044 0.3427
Distribution rate - - - - 109% 117% 56.3% 53.7%
Net sales 1 6,875 9,980 11,874 14,549 15,497 15,627 16,027 15,816
EBITDA 1 -1,192 595 926 1,329 1,716 1,773 2,079 2,132
EBIT 1 -1,713 150 437 606 679 689.1 1,050 1,144
Net income 1 -2,467 -209 179 306 310 277.5 604.1 675.7
Net Debt 1 1,541 264 261 -23 498 -511.4 -860.5 -1,542
Reference price 2 87.857 1.128 1.470 2.509 2.425 4.660 4.660 4.660
Nbr of stocks (in thousands) 20,779 1,995,110 1,995,144 1,957,188 1,957,283 1,940,283 - -
Announcement Date 2/24/22 2/28/23 2/28/24 2/25/25 2/25/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.15x0.55x4.82x3.54% 10.12B
20.11x2.17x9.92x2.41% 72.38B
19.63x2.35x13.26x1.65% 56.04B
15.41x2.13x9.29x4.81% 29.4B
22.91x2.51x12.38x0.28% 27.73B
13.5x1.44x7.89x2.09% 27.32B
28.29x4.69x18.32x1.01% 14.85B
13.93x1.32x5.57x4.06% 10.71B
21.27x0.79x6.94x2.04% 6.76B
6.8x1.4x5.46x3.06% 6.7B
Average 19.50x 1.94x 9.38x 2.49% 26.2B
Weighted average by Cap. 19.49x 2.15x 10.52x 2.3%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Saipem SpA

Historical PBR trend

Valuation ratios - PBR - Saipem SpA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Saipem SpA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Saipem SpA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Saipem SpA
  1. Stock Market
  2. Stocks
  3. SPM Stock
  4. Valuation Saipem SpA