Valuation Saipem SpA OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 10:14:18 2026-06-04 EDT			5-day change	1st Jan Change
5.060 ^USD	+1.20%		+5.20%	+77.54%

07-24	Third straight weekly decline for the MIB, Eni leads as crude climbs	AN
07-24	MIB at 51,800: technical rebound after the sell-off	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,826	2,250	2,933	4,911	4,746	8,456	-	-
Change	-	23.22%	30.38%	67.43%	-3.35%	78.15%	-	-
Enterprise Value (EV) ¹	3,367	2,514	3,194	4,888	5,244	8,054	7,615	6,971
Change	-	-25.34%	27.07%	53.03%	7.3%	53.57%	-5.45%	-8.45%
P/E	-0.76x	-10.8x	16.4x	16.4x	15.6x	19.5x	14.3x	13.4x
PBR	5.72x	1.09x	1.23x	1.98x	1.84x	3.16x	2.89x	2.64x
PEG	-	0.1x	-0x	0.2x	11.96x	0.4x	0.4x	1.92x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.34x	0.31x	0.54x	0.54x	0.55x
EV / Revenue	0.49x	0.25x	0.27x	0.34x	0.34x	0.52x	0.48x	0.45x
EV / EBITDA	-2.82x	4.22x	3.45x	3.68x	3.06x	4.15x	3.6x	3.25x
EV / EBIT	-1.97x	16.8x	7.31x	8.07x	7.72x	9.38x	7.09x	6.15x
EV / FCF	-17.4x	-4.8x	12.9x	6.46x	4.23x	6.27x	5.96x	5.23x
FCF Yield	-5.73%	-20.8%	7.76%	15.5%	23.7%	15.9%	16.8%	19.1%
Dividend per Share ²	-	-	-	-	0.17	0.1669	0.1739	0.185
Rate of return	-	-	-	-	7.01%	3.83%	3.99%	4.24%
EPS ²	-116.2	-0.1047	0.0897	0.1533	0.1553	0.2239	0.3039	0.3252
Distribution rate	-	-	-	-	109%	74.5%	57.2%	56.9%
Net sales ¹	6,875	9,980	11,874	14,549	15,497	15,561	15,804	15,495
EBITDA ¹	-1,192	595	926	1,329	1,716	1,941	2,117	2,144
EBIT ¹	-1,713	150	437	606	679	858.9	1,074	1,134
Net income ¹	-2,467	-209	179	306	310	455.3	622.6	668.9
Net Debt ¹	1,541	264	261	-23	498	-401.8	-841.1	-1,485
Reference price ²	87.857	1.128	1.470	2.509	2.425	4.358	4.358	4.358
Nbr of stocks (in thousands)	20,779	1,995,110	1,995,144	1,957,188	1,957,283	1,940,283	-	-
Announcement Date	2/24/22	2/28/23	2/28/24	2/25/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SLB N.V.	20.82x	2.27x	10.37x	2.28%	76.47B
BAKER HUGHES COMPANY	25.4x	2.15x	12.01x	1.52%	60.11B
TECHNIPFMC PLC	25.56x	2.73x	13.56x	0.27%	29.92B
HALLIBURTON COMPANY	13.35x	1.41x	7.71x	2.13%	26.77B
NOV INC.	25.69x	0.87x	8.29x	1.84%	7.35B
ARCHROCK, INC.	19.24x	5.5x	9.54x	2.57%	6.26B
SBM OFFSHORE N.V.	7.65x	1.46x	5.73x	3.53%	6.22B
WEATHERFORD INTERNATIONAL PLC	15.35x	1.37x	6.46x	1.28%	6.16B
KODIAK GAS SERVICES, INC.	28.63x	5.69x	10.22x	3.47%	5.74B
Average	20.19x	2.61x	9.32x	2.1%	25B
Weighted average by Cap.	21.59x	2.28x	10.59x	1.82%