|
Market Closed -
Deutsche Boerse AG
10:01:47 2026-10-09 EDT
|
5-day change | 1st Jan Change | ||
| 65.28 EUR | +0.77% |
|
-2.86% | -24.69% |
| 10-09 | RBC Capital Markets Downgrades Saint-Gobain to Sector Perform, Cuts PT | MT |
| 10-09 | Saint-Gobain : RBC lowers his opinion and switches to Neutral | ZD |
Company Valuation: Saint-Gobain
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,629 | 23,615 | 33,969 | 42,769 | 42,871 | 31,770 | - | - |
| Change | - | -27.62% | 43.84% | 25.9% | 0.24% | -25.89% | - | - |
| Enterprise Value (EV) 1 | 39,916 | 31,847 | 41,362 | 52,547 | 53,227 | 41,396 | 40,496 | 39,063 |
| Change | - | -20.21% | 29.88% | 27.04% | 1.3% | -22.23% | -2.17% | -3.54% |
| P/E | 12.9x | 7.82x | 12.7x | 15.1x | 14.9x | 11x | 9.93x | 8.97x |
| PBR | 1.56x | 1.05x | 1.44x | 1.69x | 1.75x | 1.23x | 1.16x | 1.08x |
| PEG | - | 0.4x | -1.28x | 1.85x | 6.06x | 12.36x | 0.9x | 0.8x |
| Capitalization / Revenue | 0.74x | 0.46x | 0.71x | 0.92x | 0.92x | 0.68x | 0.66x | 0.64x |
| EV / Revenue | 0.9x | 0.62x | 0.86x | 1.13x | 1.15x | 0.88x | 0.85x | 0.78x |
| EV / EBITDA | 6.44x | 4.47x | 5.91x | 7.29x | 7.39x | 5.77x | 5.42x | 4.94x |
| EV / EBIT | 8.86x | 5.97x | 7.88x | 9.91x | 10.1x | 8.01x | 7.45x | 6.7x |
| EV / FCF | 13.3x | 8.45x | 10.3x | 13x | 14.2x | 14x | 12.9x | 11.3x |
| FCF Yield | 7.51% | 11.8% | 9.69% | 7.67% | 7.05% | 7.14% | 7.75% | 8.84% |
| Dividend per Share 2 | 1.63 | 2 | 2.1 | 2.2 | 2.3 | 2.351 | 2.524 | 2.736 |
| Rate of return | 2.63% | 4.38% | 3.15% | 2.57% | 2.64% | 3.62% | 3.89% | 4.21% |
| EPS 2 | 4.79 | 5.84 | 5.26 | 5.69 | 5.83 | 5.882 | 6.542 | 7.24 |
| Distribution rate | 34% | 34.2% | 39.9% | 38.7% | 39.5% | 40% | 38.6% | 37.8% |
| Net sales 1 | 44,160 | 51,197 | 47,944 | 46,571 | 46,483 | 46,825 | 47,855 | 49,842 |
| EBITDA 1 | 6,202 | 7,123 | 7,001 | 7,205 | 7,203 | 7,176 | 7,468 | 7,903 |
| EBIT 1 | 4,507 | 5,337 | 5,251 | 5,304 | 5,293 | 5,166 | 5,433 | 5,826 |
| Net income 1 | 2,521 | 3,003 | 2,669 | 2,844 | 2,883 | 2,933 | 3,211 | 3,530 |
| Net Debt 1 | 7,287 | 8,232 | 7,393 | 9,778 | 10,356 | 9,625 | 8,726 | 7,293 |
| Reference price 2 | 61.87 | 45.65 | 66.66 | 85.70 | 86.96 | 64.94 | 64.94 | 64.94 |
| Nbr of stocks (in thousands) | 527,378 | 517,315 | 509,589 | 499,051 | 493,000 | 489,226 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 3/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.95x | 1.44x | 13.72x | 1.65% | 42.57B | |
| 22.23x | 2.8x | 13.74x | 1.97% | 38.74B | |
| 11.04x | 0.88x | 5.77x | 3.61% | 35.57B | |
| 27.23x | 5.47x | 18.53x | 2.54% | 20.59B | |
| 23.12x | 1.96x | 14.2x | 0.63% | 19.99B | |
| 15.31x | 2.11x | 10.51x | 1.86% | 13.5B | |
| 17.22x | 2.87x | 11.83x | 1.44% | 12.69B | |
| -17.89x | 1.37x | 15.72x | 3.38% | 11.22B | |
| 20.25x | 3.2x | 10.56x | 0.63% | 9.49B | |
| Average | 15.38x | 2.46x | 12.73x | 1.97% | 22.71B | |
| Weighted average by Cap. | 17.34x | 2.27x | 12.50x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGO Stock
- GOB Stock
- Valuation Saint-Gobain
Select your edition
All financial news and data tailored to specific country editions
