Valuation Safe Fertility Group

Stocks

End-of-day quote Thailand S.E. 2026-08-14			5-day change	1st Jan Change
5.400 ^THB	+0.93%		0.00%	-14.96%

08-07	Safe Fertility Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	Safe Fertility Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,562	3,951	1,930	1,641	-	-
Change	-	-28.96%	-51.15%	-14.96%	-	-
Enterprise Value (EV)	4,311	2,860	1,930	1,641	1,641	1,641
Change	-	-33.66%	-32.52%	-14.96%	0%	0%
P/E	23.8x	23.6x	14.8x	12.9x	11.6x	10.9x
PBR	3.36x	2.21x	1.12x	0.91x	1.04x	1.07x
PEG	-0.3x	-0.8x	-0.7x	-5.55x	1.1x	1.69x
Capitalization / Revenue	6.55x	4.76x	2.75x	2.35x	2.13x	1.97x
EV / Revenue	0x	0x	0x	2.35x	2.13x	1.97x
EV / EBITDA	0x	0x	0x	8.59x	8.62x	8.05x
EV / EBIT	0x	0x	0x	10.7x	9.12x	8.33x
EV / FCF	0x	0x	0x	193x	28.7x	8.51x
FCF Yield	3.9%	4.83%	8.59%	0.52%	3.48%	11.8%
Dividend per Share ²	-	0.62	0.41	0.37	0.4	0.375
Rate of return	-	4.77%	6.46%	6.85%	7.41%	6.94%
EPS ²	0.77	0.55	0.43	0.42	0.465	0.495
Distribution rate	-	113%	95.3%	88.1%	86%	75.8%
Net sales ¹	848.6	830.1	701.9	698	772	833.5
EBITDA ¹	301.4	266.4	192.8	191	190.5	204
EBIT ¹	242.4	204.6	146.1	153	180	197
Net income ¹	201.8	167.1	131.1	128	141.5	149.5
Net Debt	-1,251	-1,091	-	-	-	-
Reference price ²	18.300	13.000	6.350	5.400	5.400	5.400
Nbr of stocks (in thousands)	303,948	303,948	303,948	303,948	-	-
Announcement Date	2/22/24	2/20/25	2/20/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAFE FERTILITY GROUP	12.86x	-	-	6.85%	49.55M
CVS HEALTH CORPORATION	14.3x	0.42x	8.87x	2.74%	124B
HCA HEALTHCARE, INC.	13.65x	1.75x	8.73x	0.77%	87.61B
FRESENIUS SE & CO. KGAA	14.11x	1.56x	9.41x	2.48%	30.7B
QUEST DIAGNOSTICS INCORPORATED	23.07x	2.57x	13.05x	1.41%	25.87B
TENET HEALTHCARE CORPORATION	8.13x	1.44x	6.59x	-.--%	21.57B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	31.48x	5.68x	23.32x	2.2%	21.29B
REDE D'OR SÃO LUIZ S.A.	14.89x	1.43x	7.3x	4.58%	14.02B
FRESENIUS MEDICAL CARE AG	14.16x	1.01x	5.68x	3.47%	12.59B
DAVITA INC.	12.35x	1.58x	7.64x	0.93%	11.48B
Average	15.90x	1.94x	10.06x	2.54%	34.95B
Weighted average by Cap.	15.39x	1.50x	9.71x	1.96%