Valuation Safe Fertility Group

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
5.750 ^THB	+0.88%		+2.68%	-9.45%

05-07	Safe Fertility Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-20	Safe Fertility Group Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,562	3,951	1,930	1,748	-	-
Change	-	-28.96%	-51.15%	-9.45%	-	-
Enterprise Value (EV)	4,311	2,860	1,930	1,748	1,748	1,748
Change	-	-33.66%	-32.52%	-9.45%	0%	0%
P/E	23.8x	23.6x	14.8x	11.7x	11.2x	10.3x
PBR	3.36x	2.21x	1.12x	0.96x	1.02x	1.02x
PEG	-0.3x	-0.8x	-0.7x	0.8x	2.2x	1.18x
Capitalization / Revenue	6.55x	4.76x	2.75x	2.35x	2.16x	1.97x
EV / Revenue	0x	0x	0x	2.35x	2.16x	1.97x
EV / EBITDA	0x	0x	0x	8.13x	8.38x	7.65x
EV / EBIT	0x	0x	0x	11.4x	9.71x	8.87x
EV / FCF	0x	0x	0x	206x	30.6x	9.06x
FCF Yield	3.9%	4.83%	8.59%	0.49%	3.27%	11%
Dividend per Share ²	-	0.62	0.41	0.43	0.44	0.43
Rate of return	-	4.77%	6.46%	7.48%	7.65%	7.48%
EPS ²	0.77	0.55	0.43	0.49	0.515	0.56
Distribution rate	-	113%	95.3%	87.8%	85.4%	76.8%
Net sales ¹	848.6	830.1	701.9	744	808.5	886
EBITDA ¹	301.4	266.4	192.8	215	208.5	228.5
EBIT ¹	242.4	204.6	146.1	153	180	197
Net income ¹	201.8	167.1	131.1	148	156.5	170
Net Debt	-1,251	-1,091	-	-	-	-
Reference price ²	18.300	13.000	6.350	5.750	5.750	5.750
Nbr of stocks (in thousands)	303,948	303,948	303,948	303,948	-	-
Announcement Date	2/22/24	2/20/25	2/20/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAFE FERTILITY GROUP	11.63x	-	-	7.54%	52.21M
CVS HEALTH CORPORATION	16.76x	0.46x	10.02x	2.54%	134B
HCA HEALTHCARE, INC.	13.59x	1.75x	8.63x	0.76%	91.07B
FRESENIUS SE & CO. KGAA	12.59x	1.44x	8.73x	2.7%	27.15B
QUEST DIAGNOSTICS INCORPORATED	22.39x	2.43x	12.28x	1.49%	23.88B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.39x	5.36x	22.65x	2.4%	19.96B
TENET HEALTHCARE CORPORATION	8.09x	1.27x	5.98x	-.--%	17.55B
REDE D'OR SÃO LUIZ S.A.	15.82x	1.48x	7.58x	4.43%	15.02B
DAVITA INC.	16.03x	1.84x	8.82x	0.71%	15.08B
FRESENIUS MEDICAL CARE AG	13.65x	1.03x	5.76x	3.36%	12.65B
Average	15.99x	1.90x	10.05x	2.59%	35.6B
Weighted average by Cap.	16.11x	1.43x	9.92x	1.92%