|
Market Closed -
Deutsche Boerse AG
15:56:32 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 4.282 EUR | -3.73% |
|
-6.22% | +11.92% |
| 08-12 | The IBEX 35 rises as investors await US inflation data | RE |
| 08-10 | Spanish stocks - Factors to watch on Aug 10 | RE |
Company Valuation: Sacyr, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,402 | 1,658 | 2,021 | 2,464 | 3,060 | 3,411 | - | - |
| Change | - | 18.22% | 21.89% | 21.93% | 24.21% | 11.46% | - | - |
| Enterprise Value (EV) 1 | 7,251 | 1,658 | 8,429 | 9,355 | 9,419 | 10,373 | 10,461 | 10,690 |
| Change | - | -77.14% | 408.4% | 10.99% | 0.69% | 10.12% | 0.85% | 2.19% |
| P/E | -7.37x | 15.3x | 14.2x | 21.2x | 35.1x | 20.9x | 19.2x | 16.9x |
| PBR | 3.42x | - | 2.68x | 2.47x | 2.96x | 3.22x | 3.21x | 3.21x |
| PEG | - | -0x | 0.5x | -0.7x | -1.3x | 0.2x | 2.09x | 1.3x |
| Capitalization / Revenue | 0.3x | 0.28x | 0.44x | 0.54x | 0.66x | 0.72x | 0.69x | 0.67x |
| EV / Revenue | 1.55x | 0.28x | 1.83x | 2.05x | 2.02x | 2.19x | 2.11x | 2.11x |
| EV / EBITDA | 7.86x | 1.1x | 5.53x | 6.92x | 6.94x | 7.7x | 7.28x | 7.25x |
| EV / EBIT | 9.44x | 1.27x | 6.74x | 7.52x | 8.65x | 9.24x | 8.69x | 8.65x |
| EV / FCF | -21.2x | - | 13.5x | 25.2x | 17.9x | -692x | 51.8x | 55.7x |
| FCF Yield | -4.71% | - | 7.41% | 3.96% | 5.57% | -0.14% | 1.93% | 1.8% |
| Dividend per Share 2 | 0.103 | - | 0.136 | 0.141 | - | 0.19 | 0.1789 | 0.1813 |
| Rate of return | 4.51% | - | 4.35% | 4.43% | - | 4.43% | 4.17% | 4.23% |
| EPS 2 | -0.31 | 0.17 | 0.22 | 0.15 | 0.11 | 0.205 | 0.2238 | 0.2532 |
| Distribution rate | -33.2% | - | 61.8% | 94% | - | 92.7% | 79.9% | 71.6% |
| Net sales 1 | 4,675 | 5,852 | 4,609 | 4,571 | 4,660 | 4,745 | 4,953 | 5,056 |
| EBITDA 1 | 922.9 | 1,502 | 1,523 | 1,352 | 1,358 | 1,347 | 1,436 | 1,474 |
| EBIT 1 | 768.2 | 1,303 | 1,251 | 1,245 | 1,089 | 1,122 | 1,203 | 1,236 |
| Net income 1 | -189.2 | 110.5 | 153.2 | 113.4 | 85.79 | 151.2 | 182 | 197.3 |
| Net Debt 1 | 5,848 | - | 6,408 | 6,891 | 6,359 | 6,961 | 7,050 | 7,279 |
| Reference price 2 | 2.286 | 2.600 | 3.126 | 3.182 | 3.866 | 4.290 | 4.290 | 4.290 |
| Nbr of stocks (in thousands) | 613,491 | 637,657 | 646,431 | 774,315 | 791,585 | 795,131 | - | - |
| Announcement Date | 2/25/22 | 2/24/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 55.8x | 2.55x | 24.36x | 0.07% | 96.12B | |
| 13.13x | 1.11x | 6.08x | 4.46% | 77.18B | |
| 27.37x | 2.09x | 20.54x | 1.1% | 58.78B | |
| 34.09x | 4.29x | 23.27x | 0.2% | 58.17B | |
| 55.42x | 4.42x | 28.13x | 1.57% | 45.26B | |
| 29.72x | 0.73x | 12.12x | 2.08% | 37.56B | |
| 23.71x | 1.62x | 14.94x | 0.19% | 34.26B | |
| 24.52x | 0.5x | 7.92x | 2.41% | 33.97B | |
| 4.47x | 0.3x | 5.97x | 6.3% | 26.98B | |
| Average | 29.80x | 1.96x | 15.93x | 2.04% | 52.03B | |
| Weighted average by Cap. | 32.80x | 2.16x | 17.17x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SCYR Stock
- VHM Stock
- Valuation Sacyr, S.A.
Select your edition
All financial news and data tailored to specific country editions
