Company Valuation: Sabre Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 6.672 11.16 7.579 6.362 3.156 3.592
Change - 67.25% -32.08% -16.05% -50.4% 13.81%
Enterprise Value (EV) 1 1.659 2.883 3.067 1.791 -1.239 -0.2265
Change - 73.75% 6.37% -41.59% -169.2% 81.72%
P/E -1.41x -1.01x -6.17x -3.81x -4.72x -1.59x
PBR 0.44x 0.77x 0.55x 0.43x 0.21x 0.25x
PEG - -0x 0.1x -0.64x 0.1x -0x
Capitalization / Revenue - - 37,893,200,000x 324,614,898x 598,803,605x 117,278,638x
EV / Revenue - - - - - -
EV / EBITDA -3.18x -3.11x -3.16x -1.39x 1.28x 0.16x
EV / EBIT -0.49x -0.3x -2.35x -1x 0.5x 0.11x
EV / FCF 5.46x 1.3x -1.14x -0.54x 1x 0.29x
FCF Yield 18.3% 77.1% -87.6% -184% 100% 350%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0283 -0.0396 -0.004214 -0.004464 -0.001694 -0.004392
Distribution rate - - - - - -
Net sales - - 0.0002 0.0196 0.00527 0.0306
EBITDA 1 -0.522 -0.926 -0.9692 -1.292 -0.9695 -1.407
EBIT 1 -3.418 -9.572 -1.304 -1.799 -2.458 -1.976
Net income 1 -4.168 -7.819 -1.214 -1.532 -0.6663 -1.871
Net Debt 1 -5.013 -8.276 -4.512 -4.571 -4.395 -3.818
Reference price 2 0.040000 0.040000 0.026000 0.017000 0.008000 0.007000
Nbr of stocks (in thousands) 166,804 278,973 291,486 374,262 394,462 513,077
Announcement Date 9/29/21 10/2/22 9/28/23 9/27/24 9/30/25 9/30/26
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.97M
25.51x9.92x15.19x1.99% 169B
22.49x3.56x8.37x0.83% 103B
11.15x1.28x5.32x3% 51.64B
25.56x5.08x7.7x1.81% 48.07B
14.51x4.31x7.07x5.51% 24.28B
67.94x4.15x12.55x0.06% 22.37B
20.35x3.71x12.65x0.93% 22.83B
6.72x0.28x7.58x5.67% 18.77B
Average 24.28x 4.04x 9.55x 2.48% 51.17B
Weighted average by Cap. 23.68x 5.74x 10.78x 2.01%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sabre Resources Limited

Historical PBR trend

Valuation ratios - PBR - Sabre Resources Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sabre Resources Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sabre Resources Limited

  1. Stock Market
  2. Stocks
  3. SBR Stock
  4. Valuation Sabre Resources Limited