|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 53.40 SAR | -1.29% |
|
-3.78% | +4.09% |
| 06-23 | Mideast stocks - Major Gulf bourses ease on investor caution, Fed rate-hike bets | RE |
| 06-18 | Tadawul Shares End Week Subdued; US, Iran Sign Interim Peace Deal | MT |
Company Valuation: SABIC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 348,000 | 268,200 | 250,500 | 201,000 | 153,900 | 160,200 | - | - |
| Change | - | -22.93% | -6.6% | -19.76% | -23.43% | 4.09% | - | - |
| Enterprise Value (EV) 1 | 339,938 | 254,275 | 241,740 | 197,990 | 150,291 | 155,639 | 155,052 | 150,656 |
| Change | - | -25.2% | -4.93% | -18.1% | -24.09% | 3.56% | -0.38% | -2.84% |
| P/E | 15.1x | 16.2x | -90.8x | 131x | -5.97x | 52.8x | 23.1x | 17.9x |
| PBR | 1.94x | 1.44x | 1.5x | 1.28x | 1.2x | 1.25x | 1.26x | 1.3x |
| PEG | - | -0.6x | 1x | -1x | 0x | -0x | 0x | 0.6x |
| Capitalization / Revenue | 1.99x | 1.35x | 1.77x | 1.44x | 1.32x | 1.4x | 1.3x | 1.27x |
| EV / Revenue | 1.94x | 1.28x | 1.71x | 1.41x | 1.29x | 1.36x | 1.26x | 1.19x |
| EV / EBITDA | 7.04x | 6.59x | 12.7x | 10.2x | 8.41x | 8.44x | 6.61x | 5.51x |
| EV / EBIT | 10.2x | 10.6x | 65x | 34.5x | - | 21.8x | 13.8x | 9.84x |
| EV / FCF | 11.8x | 9.94x | 17.3x | 32.1x | 17.4x | 11.1x | 15.3x | 15.7x |
| FCF Yield | 8.46% | 10.1% | 5.77% | 3.11% | 5.74% | 9.04% | 6.52% | 6.38% |
| Dividend per Share 2 | 4 | 4.25 | 3.4 | 3.4 | 4.5 | 3.183 | 3.185 | 3.338 |
| Rate of return | 3.45% | 4.75% | 4.07% | 5.07% | 8.77% | 5.96% | 5.96% | 6.25% |
| EPS 2 | 7.68 | 5.51 | -0.92 | 0.51 | -8.59 | 1.012 | 2.308 | 2.977 |
| Distribution rate | 52.1% | 77.1% | -370% | 667% | -52.4% | 315% | 138% | 112% |
| Net sales 1 | 174,924 | 198,467 | 141,540 | 139,980 | 116,530 | 114,084 | 123,168 | 126,575 |
| EBITDA 1 | 48,267 | 38,570 | 19,020 | 19,470 | 17,880 | 18,447 | 23,444 | 27,366 |
| EBIT 1 | 33,320 | 23,879 | 3,720 | 5,740 | - | 7,152 | 11,276 | 15,315 |
| Net income 1 | 23,034 | 16,530 | -2,770 | 1,540 | -25,780 | 2,597 | 6,540 | 8,280 |
| Net Debt 1 | -8,062 | -13,925 | -8,760 | -3,010 | -3,609 | -4,561 | -5,148 | -9,544 |
| Reference price 2 | 116.00 | 89.40 | 83.50 | 67.00 | 51.30 | 53.40 | 53.40 | 53.40 |
| Nbr of stocks (in thousands) | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | - | - |
| Announcement Date | 2/9/22 | 3/7/23 | 2/27/24 | 2/26/25 | 3/4/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 53.45x | 1.38x | 8.55x | 5.88% | 43.23B | ||
| 26.69x | 4.12x | 13.3x | 2.11% | 120B | ||
| 16.06x | 4.23x | 24.09x | 3.96% | 38.21B | ||
| 12.55x | 1.23x | 6.88x | 2.44% | 34.34B | ||
| 10.11x | 2.93x | 7.27x | 4.42% | 23.32B | ||
| 37.33x | 2.89x | 16.43x | 0.34% | 21.72B | ||
| 21.5x | 3.28x | 12.54x | 0.55% | 20.55B | ||
| 5.83x | 0.8x | 4.97x | 4.72% | 18.89B | ||
| 11.57x | 0.96x | 8.48x | 3.42% | 19.38B | ||
| 16.26x | - | - | - | 18.29B | ||
| Average | 21.13x | 2.43x | 11.39x | 3.1% | 35.83B | |
| Weighted average by Cap. | 24.25x | 2.92x | 12.26x | 3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2010 Stock
- Valuation SABIC
Select your edition
All financial news and data tailored to specific country editions
















