Valuation Sabeton Liquidnet

Stocks

Real-time Estimate Cboe Europe 11:30:00 2026-10-05 EDT			5-day change	1st Jan Change
21.00 ^EUR	0.00%		0.00%	-

08-04	Saint Jean Groupe Société anonyme Reports Earnings Results for the Half Year Ended June 30, 2026	CI
03-31	Saint Jean Groupe Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	93.29	77.18	63.09	69.8	66.04	67.84
Change	-	-17.27%	-18.26%	10.64%	-5.39%	2.73%
Enterprise Value (EV) ¹	81.52	80.42	80.16	91.69	90.92	89.5
Change	-	-1.34%	-0.33%	14.39%	-0.85%	-1.56%
P/E	75.1x	40.6x	106x	16x	32.8x	-45.7x
PBR	1.32x	1.05x	0.85x	0.89x	0.86x	0.9x
PEG	-	0.8x	-1.5x	0x	-0.6x	0x
Capitalization / Revenue	1.04x	0.81x	0.6x	0.6x	0.57x	0.57x
EV / Revenue	0.91x	0.85x	0.77x	0.79x	0.78x	0.75x
EV / EBITDA	11x	9.59x	12.9x	7.41x	7.88x	9.75x
EV / EBIT	57.4x	37.1x	133x	18.8x	64.2x	-36.7x
EV / FCF	-22.9x	-5.02x	-5.98x	-16.5x	-11x	26x
FCF Yield	-4.36%	-19.9%	-16.7%	-6.07%	-9.11%	3.84%
Dividend per Share ²	-	0.1	0.1	0.1	-	-
Rate of return	-	0.43%	0.53%	0.48%	-	-
EPS ²	0.37	0.567	0.1779	1.303	0.6288	-0.4641
Distribution rate	-	17.6%	56.2%	7.67%	-	-
Net sales ¹	89.28	95.07	104.5	115.6	116.8	119.7
EBITDA ¹	7.418	8.384	6.225	12.38	11.54	9.176
EBIT ¹	1.42	2.168	0.601	4.881	1.417	-2.439
Net income ¹	1.243	1.904	0.597	4.177	2.012	-1.485
Net Debt ¹	-11.77	3.243	17.08	21.9	24.88	21.66
Reference price ²	27.80	23.00	18.80	20.80	20.60	21.20
Nbr of stocks (in thousands)	3,356	3,356	3,356	3,356	3,206	3,200
Announcement Date	4/9/21	4/8/22	4/7/23	4/5/24	4/4/25	4/7/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	19.66x	2.7x	13.49x	4.2%	232B
MONDELEZ INTERNATIONAL, INC.	18.1x	2.36x	14.09x	3.54%	74.27B
DANONE	15.92x	1.67x	9.48x	3.97%	42.8B
ARCHER-DANIELS-MIDLAND COMPANY	14.9x	0.53x	9.56x	2.59%	38.77B
THE HERSHEY COMPANY	19.39x	2.97x	12.07x	3.6%	32.19B
AJINOMOTO CO., INC.	35.68x	3.08x	17.97x	1.04%	31.54B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.03x	5.24x	16.69x	3.35%	28.38B
KRAFT HEINZ	-7.82x	1.76x	8.76x	7.23%	26.31B
Average	17.61x	2.54x	12.77x	3.69%	63.28B
Weighted average by Cap.	18.60x	2.53x	13.06x	3.83%