|
Market Closed -
Borsa Italiana
11:45:00 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 11.20 EUR | 0.00% |
|
-7.05% | -19.71% |
| 09-15 | Equita maintains buy recommendation on Sabaf but cuts target price | AN |
| 09-09 | MIB bearish, ECB repricing reinforces risk-off | AN |
Company Valuation: Sabaf S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 269.3 | 187.3 | 216 | 190.1 | 173.6 | 137.9 | - | - |
| Change | - | -30.47% | 15.36% | -12.01% | -8.66% | -20.56% | - | - |
| Enterprise Value (EV) 1 | 336.9 | 271.6 | 289.2 | 264 | 248.9 | 218.1 | 211.3 | 203.1 |
| Change | - | -19.38% | 6.46% | -8.72% | -5.73% | -12.34% | -3.12% | -3.88% |
| P/E | 11.3x | 12.3x | 66x | 27.3x | 33.5x | 14.1x | 11.4x | 9.66x |
| PBR | 2.22x | 1.21x | 1.33x | 1.15x | - | 0.91x | 0.88x | 0.84x |
| PEG | - | -0.3x | -0.8x | 0x | -1.3x | 0.2x | 0.5x | 0.5x |
| Capitalization / Revenue | 1.02x | 0.74x | 0.91x | 0.67x | 0.62x | 0.49x | 0.47x | 0.45x |
| EV / Revenue | 1.28x | 1.07x | 1.22x | 0.93x | 0.89x | 0.77x | 0.72x | 0.66x |
| EV / EBITDA | 6.22x | 6.78x | 8.75x | 6.53x | 6.02x | 5.41x | 4.83x | 4.35x |
| EV / EBIT | 9.04x | 12.4x | 30.3x | 12.4x | 11.8x | 11x | 9.15x | 7.87x |
| EV / FCF | -629x | 80.1x | 12.6x | 21.4x | 14.5x | 19.3x | 15.1x | 12.9x |
| FCF Yield | -0.16% | 1.25% | 7.92% | 4.67% | 6.88% | 5.18% | 6.62% | 7.73% |
| Dividend per Share 2 | 0.6 | - | 0.54 | 0.58 | 0.58 | 0.58 | 0.6 | 0.62 |
| Rate of return | 2.5% | - | 3.11% | 3.83% | 4.16% | 5.18% | 5.36% | 5.54% |
| EPS 2 | 2.132 | 1.355 | 0.263 | 0.554 | 0.416 | 0.792 | 0.983 | 1.16 |
| Distribution rate | 28.1% | - | 205% | 105% | 139% | 73.2% | 61% | 53.4% |
| Net sales 1 | 263.3 | 253.1 | 237.9 | 285.1 | 279.2 | 282 | 294 | 307 |
| EBITDA 1 | 54.14 | 40.09 | 33.05 | 40.4 | 41.35 | 40.3 | 43.8 | 46.7 |
| EBIT 1 | 37.27 | 21.83 | 9.546 | 21.2 | 21.15 | 19.8 | 23.1 | 25.8 |
| Net income 1 | 23.9 | 15.67 | 3.103 | 6.928 | 5.18 | 9.9 | 12.2 | 14.5 |
| Net Debt 1 | 67.61 | 84.37 | 73.15 | 73.88 | 75.21 | 80.2 | 73.4 | 65.2 |
| Reference price 2 | 24.00 | 16.68 | 17.36 | 15.15 | 13.95 | 11.20 | 11.20 | 11.20 |
| Nbr of stocks (in thousands) | 11,222 | 11,227 | 12,445 | 12,548 | 12,448 | 12,317 | - | - |
| Announcement Date | 2/10/22 | 2/16/23 | 3/19/24 | 3/25/25 | 3/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.14x | 0.77x | 5.41x | 5.18% | 155M | |
| 31.26x | 5.45x | 19.75x | 0.82% | 123B | |
| 34.77x | 5.47x | 20.73x | 1.54% | 97.02B | |
| 45.01x | 9.13x | 26.71x | -.--% | 65.4B | |
| 27.72x | 3.17x | 18.33x | 0.75% | 60.61B | |
| 40.16x | 6.25x | 27.57x | 1.93% | 58.17B | |
| 28.01x | 5.18x | 18.14x | 2.15% | 36.54B | |
| 20.86x | 1.78x | 12.85x | 2.25% | 30.35B | |
| 31.08x | 4.12x | 15.58x | 0.11% | 30.48B | |
| 21.54x | 3.75x | 11.99x | 1.41% | 29.92B | |
| Average | 29.45x | 4.51x | 17.71x | 1.61% | 53.17B | |
| Weighted average by Cap. | 32.78x | 5.33x | 20.29x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAB Stock
- Valuation Sabaf S.p.A.
Select your edition
All financial news and data tailored to specific country editions
