Valuation Sabaf S.p.A.

Stocks

Market Closed - Borsa Italiana 11:45:00 2026-09-15 EDT			5-day change	1st Jan Change
10.75 ^EUR	-1.38%		-4.87%	-22.94%

09-15	Equita maintains buy recommendation on Sabaf but cuts target price	AN
09-09	MIB bearish, ECB repricing reinforces risk-off	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	269.3	187.3	216	190.1	173.6	132.4	-	-
Change	-	-30.47%	15.36%	-12.01%	-8.66%	-23.75%	-	-
Enterprise Value (EV) ¹	336.9	271.6	289.2	264	248.9	212.6	205.8	197.6
Change	-	-19.38%	6.46%	-8.72%	-5.73%	-14.57%	-3.2%	-3.98%
P/E	11.3x	12.3x	66x	27.3x	33.5x	13.6x	10.9x	9.27x
PBR	2.22x	1.21x	1.33x	1.15x	-	0.87x	0.85x	0.81x
PEG	-	-0.3x	-0.8x	0x	-1.3x	0.2x	0.5x	0.5x
Capitalization / Revenue	1.02x	0.74x	0.91x	0.67x	0.62x	0.47x	0.45x	0.43x
EV / Revenue	1.28x	1.07x	1.22x	0.93x	0.89x	0.75x	0.7x	0.64x
EV / EBITDA	6.22x	6.78x	8.75x	6.53x	6.02x	5.28x	4.7x	4.23x
EV / EBIT	9.04x	12.4x	30.3x	12.4x	11.8x	10.7x	8.91x	7.66x
EV / FCF	-629x	80.1x	12.6x	21.4x	14.5x	18.8x	14.7x	12.6x
FCF Yield	-0.16%	1.25%	7.92%	4.67%	6.88%	5.32%	6.8%	7.95%
Dividend per Share ²	0.6	-	0.54	0.58	0.58	0.58	0.6	0.62
Rate of return	2.5%	-	3.11%	3.83%	4.16%	5.4%	5.58%	5.77%
EPS ²	2.132	1.355	0.263	0.554	0.416	0.792	0.983	1.16
Distribution rate	28.1%	-	205%	105%	139%	73.2%	61%	53.4%
Net sales ¹	263.3	253.1	237.9	285.1	279.2	282	294	307
EBITDA ¹	54.14	40.09	33.05	40.4	41.35	40.3	43.8	46.7
EBIT ¹	37.27	21.83	9.546	21.2	21.15	19.8	23.1	25.8
Net income ¹	23.9	15.67	3.103	6.928	5.18	9.9	12.2	14.5
Net Debt ¹	67.61	84.37	73.15	73.88	75.21	80.2	73.4	65.2
Reference price ²	24.00	16.68	17.36	15.15	13.95	10.75	10.75	10.75
Nbr of stocks (in thousands)	11,222	11,227	12,445	12,548	12,448	12,317	-	-
Announcement Date	2/10/22	2/16/23	3/19/24	3/25/25	3/24/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SABAF S.P.A.	13.76x	0.76x	5.34x	5.32%	156M
VAT GROUP AG	53.88x	12.93x	38.57x	1.45%	20.79B
ZHEJIANG SANHUA INTELLIGENT CONTROLS CO.,LTD	32.98x	3.74x	19.51x	1.08%	20.69B
WATTS WATER TECHNOLOGIES, INC.	27.92x	3.98x	17.59x	0.68%	11.75B
NEWAY VALVE (SUZHOU) CO., LTD.	18.4x	3.71x	13.49x	3.01%	5.01B
HELIOS TECHNOLOGIES, INC.	28.58x	2.71x	13.14x	0.71%	2.22B
KITZ CORPORATION	11.66x	-	-	3.29%	1.08B
JIANGSU SHENTONG VALVE CO., LTD.	17.29x	2.73x	9.9x	1.74%	1B
SUFA TECHNOLOGY INDUSTRY CO., LTD., CNNC	42.1x	-	-	0.36%	962M
Average	27.40x	4.37x	16.79x	1.96%	7.07B
Weighted average by Cap.	37.05x	6.82x	24.67x	1.31%