Company Valuation: S&J Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 6,347 6,241 7,923 12,813 - -
Change - -1.68% 26.96% 61.72% - -
Enterprise Value (EV) 4,228 4,244 5,674 12,813 12,813 12,813
Change - 0.36% 33.71% 125.82% 0% 0%
P/E 26.6x 20.2x 19.3x 29x 23.4x 18.6x
PBR 3.61x 3.08x 3.65x 5.07x 4.3x 3.6x
PEG - 0.7x 0.6x 3.82x 1x 0.7x
Capitalization / Revenue 3.94x 3.21x 3.4x 4.64x 3.97x 3.39x
EV / Revenue 0x 0x 0x 4.64x 3.97x 3.39x
EV / EBITDA - - - - - -
EV / EBIT 0x 0x 0x 19.9x 16.1x 12.8x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 15 17 20 25
Rate of return - - 1.07% 0.75% 0.88% 1.1%
EPS 2 42.4 54.97 72.96 78.5 97.5 122.1
Distribution rate - - 20.6% 21.7% 20.5% 20.5%
Net sales 1 1,610 1,942 2,333 2,760 3,230 3,780
EBITDA - - - - - -
EBIT 1 348 420 556 645 798 998
Net income 1 218 309 405 437 543 680
Net Debt -2,119 -1,997 -2,249 - - -
Reference price 2 1,128.00 1,109.00 1,408.00 2,277.00 2,277.00 2,277.00
Nbr of stocks (in thousands) 5,627 5,627 5,627 5,627 - -
Announcement Date 5/15/24 5/14/25 5/13/26 - - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
29.01x - - 0.75% 81.16M
25.03x4.04x14.03x2.7% 237B
23.05x4.84x11.87x0.72% 198B
16.05x1.83x9.4x2.95% 139B
-565.49x40.19x165.11x-.--% 117B
-134.06x18.45x101.45x-.--% 119B
16.28x2.93x11.32x4.94% 95.11B
22.8x5.91x14.51x2.48% 68.03B
15.27x2.22x9.43x4.99% 49.59B
25.04x2.08x13.19x1.24% 49.17B
Average -52.70x 9.17x 38.92x 2.08% 107.13B
Weighted average by Cap. -59.87x 9.29x 38.74x 2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - S&J Corporation

Historical PBR trend

Valuation ratios - PBR - S&J Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - S&J Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - S&J Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - S&J Corporation
  1. Stock Market
  2. Stocks
  3. 5599 Stock
  4. Valuation S&J Corporation