Valuation Ryoden Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-06-12 EDT			5-day change	1st Jan Change
3,930.00 ^JPY	+1.55%		0.00%	+8.86%

06-05	Ryoden Corporation 's Equity Buyback announced on June 4, 2026, has closed with 60,000 shares, representing 0.28% for ¥235.8 million.	CI
06-05	Tranche Update on Ryoden Corporation's Equity Buyback Plan announced on June 4, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	28,170	35,858	37,084	40,841	59,250	54,038
Change	-	27.29%	3.42%	10.13%	45.07%	-8.8%
Enterprise Value (EV) ¹	8,242	15,136	26,267	32,459	43,145	23,343
Change	-	83.65%	73.54%	23.57%	32.92%	-45.9%
P/E Ratio	7.33x	15.4x	7.45x	7.64x	10.4x	11.7x
PBR	0.42x	0.51x	0.5x	0.51x	0.68x	0.61x
PEG	-	-0.4x	0x	1.09x	1.53x	-0.6x
Capitalization / Revenue	0.12x	0.18x	0.16x	0.16x	0.23x	0.25x
EV / Revenue	0.04x	0.08x	0.11x	0.12x	0.17x	0.11x
EV / EBITDA	1.36x	3.95x	3.54x	3.26x	4.81x	3.73x
EV / EBIT	1.48x	4.43x	3.74x	3.46x	5.18x	4.26x
EV / FCF	1.5x	9.86x	-3.02x	-7.98x	4.99x	1.47x
FCF Yield	66.7%	10.1%	-33.1%	-12.5%	20%	68%
Dividend per Share ²	56	56	56	74	106	106
Rate of return	4.32%	3.4%	3.29%	3.96%	3.91%	4.22%
EPS ²	177	107.2	228.7	244.7	261.3	214
Distribution rate	31.6%	52.2%	24.5%	30.2%	40.6%	49.5%
Net sales ¹	230,087	196,841	229,126	260,303	259,008	215,790
EBITDA ¹	6,081	3,830	7,430	9,952	8,974	6,261
EBIT ¹	5,560	3,416	7,021	9,380	8,326	5,484
Net income ¹	3,860	2,343	5,004	5,366	5,736	4,700
Net Debt ¹	-19,928	-20,722	-10,817	-8,382	-16,105	-30,695
Reference price ²	1,297.00	1,649.00	1,704.00	1,870.00	2,710.00	2,512.00
Nbr of stocks (in thousands)	21,719	21,746	21,763	21,840	21,864	21,512
Announcement Date	6/25/20	6/24/21	6/23/22	6/23/23	6/25/24	6/23/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RYODEN CORPORATION	-	-	-	-	520M
WESCO INTERNATIONAL, INC.	21.73x	0.85x	12.38x	0.55%	16.76B
REXEL	15.24x	0.72x	8.71x	3.34%	12.11B
TOTECH CORPORATION	12.31x	-	-	3.24%	954M
SOLOMON TECHNOLOGY CORPORATION	-513.46x	-	-	-	723M
SENSHU ELECTRIC CO.,LTD.	12.76x	-	-	2.38%	715M
IPD GROUP LIMITED	19.62x	1.56x	11.59x	2.48%	421M
Average	-71.97x	1.04x	10.89x	2.4%	4.6B
Weighted average by Cap.	6.53x	0.80x	10.85x	1.79%