|
Delayed
Japan Exchange
22:24:58 2026-09-07 EDT
|
5-day change | 1st Jan Change | ||
| 4,670.00 JPY | -0.53% |
|
-4.01% | +29.36% |
Company Valuation: Ryoden Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 35,858 | 37,084 | 40,841 | 59,250 | 54,038 | 70,600 |
| Change | - | 3.42% | 10.13% | 45.07% | -8.8% | 30.65% |
| Enterprise Value (EV) 1 | 15,136 | 26,267 | 32,459 | 43,145 | 23,343 | 39,252 |
| Change | - | 73.54% | 23.57% | 32.92% | -45.9% | 68.15% |
| P/E | 15.4x | 7.45x | 7.64x | 10.4x | 11.7x | 13.4x |
| PBR | 0.51x | 0.5x | 0.51x | 0.68x | 0.61x | 0.75x |
| PEG | - | 0x | 1.09x | 1.53x | -0.6x | 1x |
| Capitalization / Revenue | 0.18x | 0.16x | 0.16x | 0.23x | 0.25x | 0.33x |
| EV / Revenue | 0.08x | 0.11x | 0.12x | 0.17x | 0.11x | 0.18x |
| EV / EBITDA | 3.95x | 3.54x | 3.26x | 4.81x | 3.73x | 6.49x |
| EV / EBIT | 4.43x | 3.74x | 3.46x | 5.18x | 4.26x | 7.48x |
| EV / FCF | 9.86x | -3.02x | -7.98x | 4.99x | 1.47x | 112x |
| FCF Yield | 10.1% | -33.1% | -12.5% | 20% | 68% | 0.89% |
| Dividend per Share 2 | 56 | 56 | 74 | 106 | 106 | 138 |
| Rate of return | 3.4% | 3.29% | 3.96% | 3.91% | 4.22% | 4.21% |
| EPS 2 | 107.2 | 228.7 | 244.7 | 261.3 | 214 | 244.2 |
| Distribution rate | 52.2% | 24.5% | 30.2% | 40.6% | 49.5% | 56.5% |
| Net sales 1 | 196,841 | 229,126 | 260,303 | 259,008 | 215,790 | 212,772 |
| EBITDA 1 | 3,830 | 7,430 | 9,952 | 8,974 | 6,261 | 6,045 |
| EBIT 1 | 3,416 | 7,021 | 9,380 | 8,326 | 5,484 | 5,245 |
| Net income 1 | 2,343 | 5,004 | 5,366 | 5,736 | 4,700 | 5,275 |
| Net Debt 1 | -20,722 | -10,817 | -8,382 | -16,105 | -30,695 | -31,348 |
| Reference price 2 | 1,649.00 | 1,704.00 | 1,870.00 | 2,710.00 | 2,512.00 | 3,275.00 |
| Nbr of stocks (in thousands) | 21,746 | 21,763 | 21,840 | 21,864 | 21,512 | 21,557 |
| Announcement Date | 6/24/21 | 6/23/22 | 6/23/23 | 6/25/24 | 6/23/25 | 6/24/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 655M | |
| 21.43x | 0.84x | 12.09x | 0.57% | 17.13B | |
| 15.06x | 0.71x | 8.54x | 3.36% | 12.35B | |
| 11.17x | - | - | 3.24% | 1.04B | |
| 14.03x | - | - | 2.17% | 806M | |
| 73.96x | - | - | - | 769M | |
| 15.8x | 1.22x | 8.98x | 3.17% | 392M | |
| Average | 25.24x | 0.92x | 9.87x | 2.5% | 4.73B | |
| Weighted average by Cap. | 19.67x | 0.79x | 10.58x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8084 Stock
- Valuation Ryoden Corporation
Select your edition
All financial news and data tailored to specific country editions
