|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.93 CNY | +2.38% |
|
+0.16% | -30.07% |
Company Valuation: Ruida Futures Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,965 | 5,932 | 6,631 | 6,395 | 12,448 | 9,028 | - | - |
| Change | - | -45.9% | 11.78% | -3.56% | 94.66% | -27.47% | - | - |
| Enterprise Value (EV) | 10,965 | 5,932 | 6,631 | 6,395 | 12,448 | 9,028 | 9,028 | 9,028 |
| Change | - | -45.9% | 11.78% | -3.56% | 94.66% | -27.47% | 0% | 0% |
| P/E | 21.8x | 20.2x | 27.1x | 16.7x | 22x | 12x | 10.5x | 9.35x |
| PBR | 4.64x | 2.46x | 2.49x | - | 3.49x | 2.17x | 1.94x | 1.72x |
| PEG | - | -0.5x | -1.6x | 0.3x | 0.5x | 0.4x | 0.8x | 0.7x |
| Capitalization / Revenue | 5.15x | 2.82x | 7.16x | 3.53x | 10.1x | 5.64x | 4.96x | 4.46x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.64x | 4.96x | 4.46x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.97x | 7.66x | 7.05x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.23 | 0.63 | 0.697 | 0.824 |
| Rate of return | - | - | - | - | 0.85% | 3.33% | 3.68% | 4.35% |
| EPS 2 | 1.13 | 0.66 | 0.55 | 0.86 | 1.23 | 1.575 | 1.795 | 2.025 |
| Distribution rate | - | - | - | - | 18.7% | 40% | 38.8% | 40.7% |
| Net sales 1 | 2,128 | 2,106 | 926.3 | 1,810 | 1,227 | 1,600 | 1,820 | 2,026 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 685.6 | 396.9 | 330.3 | 509.5 | 771.1 | 1,007 | 1,179 | 1,280 |
| Net income 1 | 503.9 | 293.6 | 243.8 | 382.6 | 547 | 741.5 | 845.5 | 956.5 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 24.64 | 13.33 | 14.90 | 14.37 | 27.07 | 18.93 | 18.93 | 18.93 |
| Nbr of stocks (in thousands) | 445,024 | 445,027 | 445,029 | 445,030 | 459,860 | 476,933 | - | - |
| Announcement Date | 3/2/22 | 3/30/23 | 3/29/24 | 4/22/25 | 3/31/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.74x | - | - | 3.41% | 1.3B | ||
| 21.25x | 14.66x | 16.39x | 0.6% | 46.92B | ||
| 12.31x | 6.51x | - | 2.82% | 45.94B | ||
| 33.94x | 4.51x | 5.86x | 0.37% | 41.65B | ||
| 5.11x | 6.76x | - | 6.04% | 17.19B | ||
| 12.06x | - | - | 3.64% | 10.56B | ||
| 8.22x | 1.15x | 3.4x | 7.27% | 8.89B | ||
| 11.05x | - | - | 4.27% | 7.02B | ||
| Average | 14.46x | 6.72x | 8.55x | 3.55% | 22.43B | |
| Weighted average by Cap. | 18.71x | 8.10x | 10.70x | 2.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002961 Stock
- Valuation Ruida Futures Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
















