Valuation RTX Corporation Wiener Boerse

Stocks

End-of-day quote Wiener Boerse 2026-10-08			5-day change	1st Jan Change
162.40 ^EUR	+0.74%		-1.34%	+3.36%

10-08	Raytheon Gets $6.3 Billion Missile Interceptor Contract	DJ
10-08	RTX Unit Secures Contract Worth Up to $6.3 Billion for SM-3 Block IB Interceptors	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	129,019	148,530	120,714	154,025	245,898	242,947	-	-
Change	-	15.12%	-18.73%	27.6%	59.65%	-1.2%	-	-
Enterprise Value (EV) ¹	152,648	174,224	157,954	189,708	276,367	269,984	266,853	263,355
Change	-	14.13%	-9.34%	20.1%	45.68%	-2.31%	-1.16%	-1.31%
P/E	33.6x	28.8x	37.7x	32.6x	37x	29.9x	26.7x	23.6x
PBR	1.76x	2.04x	1.87x	2.56x	3.77x	3.54x	3.4x	3.24x
PEG	-	0.8x	-1x	0.6x	0.9x	1.4x	2.2x	1.8x
Capitalization / Revenue	2x	2.21x	1.75x	1.91x	2.78x	2.53x	2.35x	2.2x
EV / Revenue	2.37x	2.6x	2.29x	2.35x	3.12x	2.81x	2.58x	2.38x
EV / EBITDA	12.9x	14.6x	12.1x	13x	17.5x	16.7x	15.1x	14x
EV / EBIT	21x	22.3x	17.8x	18.6x	24.3x	21x	19x	17x
EV / FCF	30.5x	35.7x	28.9x	41.8x	34.8x	31.2x	25.4x	22.4x
FCF Yield	3.28%	2.8%	3.46%	2.39%	2.87%	3.21%	3.94%	4.46%
Dividend per Share ²	2.005	2.16	2.32	2.48	2.67	2.858	3.07	3.314
Rate of return	2.33%	2.14%	2.76%	2.14%	1.46%	1.59%	1.7%	1.84%
EPS ²	2.56	3.5	2.23	3.55	4.96	6.033	6.759	7.645
Distribution rate	78.3%	61.7%	104%	69.9%	53.8%	47.4%	45.4%	43.3%
Net sales ¹	64,388	67,074	68,920	80,738	88,603	96,165	103,254	110,518
EBITDA ¹	11,820	11,931	13,106	14,547	15,767	16,208	17,660	18,820
EBIT ¹	7,263	7,823	8,895	10,183	11,389	12,834	14,042	15,467
Net income ¹	3,864	5,197	3,195	4,774	6,732	8,289	9,281	10,481
Net Debt ¹	23,629	25,694	37,240	35,683	30,469	27,037	23,906	20,408
Reference price ²	86.06	100.92	84.14	115.72	183.40	180.26	180.26	180.26
Nbr of stocks (in thousands)	1,499,176	1,471,758	1,434,680	1,331,016	1,340,772	1,347,758	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GE AEROSPACE	34.89x	6.43x	26.94x	0.59%	315B
RTX CORPORATION	29.88x	2.81x	16.66x	1.59%	243B
AIRBUS SE	25.28x	1.67x	12.46x	1.82%	166B
ROLLS-ROYCE HOLDINGS PLC	33.13x	4.8x	20.08x	1.04%	154B
SAFRAN	32x	3.5x	15.89x	1.29%	148B
BOEING	-632.03x	1.75x	39.79x	-.--%	149B
LOCKHEED MARTIN CORPORATION	16.39x	1.6x	11.5x	2.81%	115B
HOWMET AEROSPACE INC.	40.45x	9.13x	28.31x	0.23%	88.83B
GENERAL DYNAMICS CORPORATION	19.22x	1.63x	13.35x	1.93%	88.24B
Average	-44.53x	3.70x	20.55x	1.26%	163.03B
Weighted average by Cap.	-37.22x	3.85x	21.12x	1.19%