Valuation RTX Corporation Toronto S.E.

Stocks

Market Closed - Toronto S.E. Other stock markets 15:25:30 2026-06-19 EDT			5-day change	1st Jan Change
43.51 ^CAD	+1.64%		+2.50%	+1.87%

06-19	MDA Space Ltd. signed a definitive agreement to acquire 100% in Blue Canyon Technologies LLC from RTX Corporation for $620 million.	CI
06-19	TSX posts slight weekly decline as gold mining shares fall	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	129,019	148,530	120,714	154,025	245,898	249,944	-	-
Change	-	15.12%	-18.73%	27.6%	59.65%	1.65%	-	-
Enterprise Value (EV) ¹	152,648	174,224	157,954	189,708	276,367	277,028	274,087	271,012
Change	-	14.13%	-9.34%	20.1%	45.68%	0.24%	-1.06%	-1.12%
P/E	33.6x	28.8x	37.7x	32.6x	37x	32.4x	28.7x	25.5x
PBR	1.76x	2.04x	1.87x	2.56x	-	3.61x	3.48x	3.34x
PEG	-	0.8x	-1x	0.6x	0.9x	2.1x	2.3x	2x
Capitalization / Revenue	2x	2.21x	1.75x	1.91x	2.78x	2.66x	2.48x	2.33x
EV / Revenue	2.37x	2.6x	2.29x	2.35x	3.12x	2.95x	2.72x	2.52x
EV / EBITDA	12.9x	14.6x	12.1x	13x	17.5x	17.5x	15.9x	14.9x
EV / EBIT	21x	22.3x	17.8x	18.6x	24.3x	22.4x	20.1x	18.1x
EV / FCF	30.5x	35.7x	28.9x	41.8x	34.8x	32.2x	27.3x	23.8x
FCF Yield	3.28%	2.8%	3.46%	2.39%	2.87%	3.1%	3.67%	4.2%
Dividend per Share ²	2.005	2.16	2.32	2.48	-	2.878	3.083	3.327
Rate of return	2.33%	2.14%	2.76%	2.14%	-	1.55%	1.66%	1.79%
EPS ²	2.56	3.5	2.23	3.55	4.96	5.731	6.461	7.283
Distribution rate	78.3%	61.7%	104%	69.9%	-	50.2%	47.7%	45.7%
Net sales ¹	64,388	67,074	68,920	80,738	88,603	94,055	100,644	107,382
EBITDA ¹	11,820	11,931	13,106	14,547	15,767	15,829	17,233	18,233
EBIT ¹	7,263	7,823	8,895	10,183	11,389	12,349	13,609	14,944
Net income ¹	3,864	5,197	3,195	4,774	6,732	7,887	8,872	9,974
Net Debt ¹	23,629	25,694	37,240	35,683	30,469	27,084	24,143	21,067
Reference price ²	86.06	100.92	84.14	115.72	183.40	185.60	185.60	185.60
Nbr of stocks (in thousands)	1,499,176	1,471,758	1,434,680	1,331,016	1,340,772	1,346,683	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	43.94x	7.87x	32.57x	0.5%	373B
ROLLS-ROYCE HOLDINGS PLC	37.39x	5.02x	22.92x	0.87%	154B
LOCKHEED MARTIN CORPORATION	17.09x	1.67x	11.75x	2.72%	118B
GENERAL DYNAMICS CORPORATION	21x	1.77x	14.5x	1.82%	94.51B
NORTHROP GRUMMAN CORPORATION	18.65x	1.88x	13.32x	1.86%	74.07B
BAE SYSTEMS PLC	23.65x	1.74x	12.34x	2.14%	69.3B
RHEINMETALL AG	33.55x	3.79x	16.58x	1.29%	64.19B
ROCKET LAB CORPORATION	-414.21x	66.88x	-1240.39x	-.--%	62.08B
Average	-27.37x	11.33x	-139.55x	1.4%	126.11B
Weighted average by Cap.	5.55x	8.65x	-55.17x	1.17%