Valuation RTX Corporation Toronto S.E.

Stocks

Delayed Toronto S.E. Other stock markets 10:55:55 2026-07-28 EDT			5-day change	1st Jan Change
50.43 ^CAD	+0.02%		+12.77%	+18.08%

07-27	TD Cowen Adjusts Price Target on RTX to $240 From $225, Maintains Buy Rating	MT
07-27	DA Davidson Raises Price Target on RTX to $219 From $192, Keeps Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	129,019	148,530	120,714	154,025	245,898	294,377	-	-
Change	-	15.12%	-18.73%	27.6%	59.65%	19.72%	-	-
Enterprise Value (EV) ¹	152,648	174,224	157,954	189,708	276,367	321,528	318,347	314,899
Change	-	14.13%	-9.34%	20.1%	45.68%	16.34%	-0.99%	-1.08%
P/E	33.6x	28.8x	37.7x	32.6x	37x	36.6x	32.6x	29x
PBR	1.76x	2.04x	1.87x	2.56x	3.77x	4.3x	4.13x	3.94x
PEG	-	0.8x	-1x	0.6x	0.9x	1.8x	2.7x	2.3x
Capitalization / Revenue	2x	2.21x	1.75x	1.91x	2.78x	3.06x	2.86x	2.68x
EV / Revenue	2.37x	2.6x	2.29x	2.35x	3.12x	3.35x	3.09x	2.86x
EV / EBITDA	12.9x	14.6x	12.1x	13x	17.5x	19.8x	18.2x	16.9x
EV / EBIT	21x	22.3x	17.8x	18.6x	24.3x	25.2x	22.8x	20.5x
EV / FCF	30.5x	35.7x	28.9x	41.8x	34.8x	37.1x	30.4x	26.7x
FCF Yield	3.28%	2.8%	3.46%	2.39%	2.87%	2.7%	3.29%	3.75%
Dividend per Share ²	2.005	2.16	2.32	2.48	2.67	2.843	3.05	3.288
Rate of return	2.33%	2.14%	2.76%	2.14%	1.46%	1.3%	1.4%	1.51%
EPS ²	2.56	3.5	2.23	3.55	4.96	5.975	6.691	7.535
Distribution rate	78.3%	61.7%	104%	69.9%	53.8%	47.6%	45.6%	43.6%
Net sales ¹	64,388	67,074	68,920	80,738	88,603	96,065	102,902	109,920
EBITDA ¹	11,820	11,931	13,106	14,547	15,767	16,272	17,537	18,624
EBIT ¹	7,263	7,823	8,895	10,183	11,389	12,784	13,970	15,358
Net income ¹	3,864	5,197	3,195	4,774	6,732	8,257	9,243	10,407
Net Debt ¹	23,629	25,694	37,240	35,683	30,469	27,151	23,970	20,522
Reference price ²	86.06	100.92	84.14	115.72	183.40	218.42	218.42	218.42
Nbr of stocks (in thousands)	1,499,176	1,471,758	1,434,680	1,331,016	1,340,772	1,347,758	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GE AEROSPACE	42.51x	7.63x	31.71x	0.5%	375B
ROLLS-ROYCE HOLDINGS PLC	37.31x	5.02x	22.8x	0.87%	155B
LOCKHEED MARTIN CORPORATION	19.07x	1.83x	13.16x	2.42%	134B
GENERAL DYNAMICS CORPORATION	23.3x	1.95x	16.02x	1.64%	105B
NORTHROP GRUMMAN CORPORATION	18.91x	1.97x	13.99x	1.77%	77.79B
BAE SYSTEMS PLC	25.34x	1.86x	13.26x	1.98%	75.38B
L3HARRIS TECHNOLOGIES, INC.	26.15x	2.75x	15.28x	1.63%	56.54B
RHEINMETALL AG	29.99x	3.31x	14.56x	1.43%	55.62B
Average	27.82x	3.29x	17.60x	1.53%	129.27B
Weighted average by Cap.	32.15x	4.57x	21.88x	1.23%