|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 40.58 USD | +1.45% |
|
+0.87% | +5.79% |
| 07-17 | Bernstein Adjusts Price Target on RTX to $213 From $208, Maintains Market Perform Rating | MT |
| 07-17 | Wall St Week Ahead-Alphabet, Intel results in focus for AI trade as US earnings rev up | RE |
Company Valuation: RTX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 129,019 | 148,530 | 120,714 | 154,025 | 245,898 | 260,597 | - | - |
| Change | - | 15.12% | -18.73% | 27.6% | 59.65% | 5.98% | - | - |
| Enterprise Value (EV) 1 | 152,648 | 174,224 | 157,954 | 189,708 | 276,367 | 287,646 | 284,671 | 281,546 |
| Change | - | 14.13% | -9.34% | 20.1% | 45.68% | 4.08% | -1.03% | -1.1% |
| P/E | 33.6x | 28.8x | 37.7x | 32.6x | 37x | 33.7x | 29.9x | 26.5x |
| PBR | 1.76x | 2.04x | 1.87x | 2.56x | 3.77x | 3.76x | 3.63x | 3.48x |
| PEG | - | 0.8x | -1x | 0.6x | 0.9x | 2.1x | 2.3x | 2.1x |
| Capitalization / Revenue | 2x | 2.21x | 1.75x | 1.91x | 2.78x | 2.77x | 2.59x | 2.42x |
| EV / Revenue | 2.37x | 2.6x | 2.29x | 2.35x | 3.12x | 3.06x | 2.83x | 2.62x |
| EV / EBITDA | 12.9x | 14.6x | 12.1x | 13x | 17.5x | 18.2x | 16.5x | 15.4x |
| EV / EBIT | 21x | 22.3x | 17.8x | 18.6x | 24.3x | 23.3x | 20.9x | 18.8x |
| EV / FCF | 30.5x | 35.7x | 28.9x | 41.8x | 34.8x | 33.4x | 28.3x | 24.7x |
| FCF Yield | 3.28% | 2.8% | 3.46% | 2.39% | 2.87% | 2.99% | 3.53% | 4.05% |
| Dividend per Share 2 | 2.005 | 2.16 | 2.32 | 2.48 | 2.67 | 2.867 | 3.06 | 3.289 |
| Rate of return | 2.33% | 2.14% | 2.76% | 2.14% | 1.46% | 1.48% | 1.58% | 1.7% |
| EPS 2 | 2.56 | 3.5 | 2.23 | 3.55 | 4.96 | 5.738 | 6.472 | 7.301 |
| Distribution rate | 78.3% | 61.7% | 104% | 69.9% | 53.8% | 50% | 47.3% | 45.1% |
| Net sales 1 | 64,388 | 67,074 | 68,920 | 80,738 | 88,603 | 94,098 | 100,709 | 107,485 |
| EBITDA 1 | 11,820 | 11,931 | 13,106 | 14,547 | 15,767 | 15,835 | 17,243 | 18,244 |
| EBIT 1 | 7,263 | 7,823 | 8,895 | 10,183 | 11,389 | 12,361 | 13,617 | 14,964 |
| Net income 1 | 3,864 | 5,197 | 3,195 | 4,774 | 6,732 | 7,897 | 8,888 | 10,002 |
| Net Debt 1 | 23,629 | 25,694 | 37,240 | 35,683 | 30,469 | 27,049 | 24,074 | 20,950 |
| Reference price 2 | 86.06 | 100.92 | 84.14 | 115.72 | 183.40 | 193.51 | 193.51 | 193.51 |
| Nbr of stocks (in thousands) | 1,499,176 | 1,471,758 | 1,434,680 | 1,331,016 | 1,340,772 | 1,346,683 | - | - |
| Announcement Date | 1/25/22 | 1/24/23 | 1/23/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 41.04x | 7.47x | 31.08x | 0.53% | 362B | ||
| 36.04x | 4.85x | 22.04x | 0.9% | 151B | ||
| 17.02x | 1.66x | 11.71x | 2.76% | 117B | ||
| 22.08x | 1.86x | 15.2x | 1.73% | 99.53B | ||
| 18.64x | 1.88x | 13.3x | 1.86% | 74.08B | ||
| 23.96x | 1.76x | 12.53x | 2.1% | 71.65B | ||
| 24.29x | 2.58x | 14.33x | 1.76% | 52.54B | ||
| 28.1x | 3.09x | 13.59x | 1.53% | 52.42B | ||
| Average | 26.40x | 3.14x | 16.72x | 1.65% | 122.6B | |
| Weighted average by Cap. | 30.94x | 4.46x | 21.23x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RTX Stock
- RTXD Stock
- Valuation RTX Corporation
Select your edition
All financial news and data tailored to specific country editions
















