Valuation RTX A/S

Equities

Delayed Nasdaq Copenhagen Other stock markets 06:46:59 2024-09-10 EDT			5-day change	1st Jan Change
80.00 ^DKK	-2.44%		-3.15%	+15.94%

08-28	RTX A/S Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2024	CI
07-25	L3Harris raises 2024 outlook amid global tensions	RE

Fiscal Period: September	2018	2019	2020	2021	2022	2023
Capitalization ¹	1,539	1,390	1,802	1,343	941	686.3
Change	-	-9.66%	29.6%	-25.46%	-29.94%	-27.07%
Enterprise Value (EV) ¹	1,356	1,164	1,659	1,284	926.4	605
Change	-	-14.21%	42.58%	-22.6%	-27.85%	-34.69%
P/E ratio	26x	19.8x	29.2x	413x	28x	14.7x
PBR	4.93x	4.01x	5.12x	4.65x	2.84x	1.82x
PEG	-	1x	-2.7x	-4.4x	0x	0.4x
Capitalization / Revenue	3.13x	2.41x	3.08x	2.79x	1.39x	0.86x
EV / Revenue	2.76x	2.02x	2.84x	2.66x	1.36x	0.76x
EV / EBITDA	16.7x	12.4x	18.1x	93.3x	17.7x	8.02x
EV / EBIT	18.1x	13.4x	19.7x	172x	20.3x	8.91x
EV / FCF	34.7x	20.5x	235x	1,074x	-19.1x	7.78x
FCF Yield	2.88%	4.89%	0.43%	0.09%	-5.25%	12.9%
Dividend per Share ²	2	2.5	2.5	-	-	-
Rate of return	1.11%	1.52%	1.16%	-	-	-
EPS ²	6.9	8.3	7.4	0.4	4.1	5.697
Distribution rate	29%	30.1%	33.8%	-	-	-
Net sales ¹	491.6	577	584.6	482.1	679	796.3
EBITDA ¹	81.08	93.9	91.63	13.77	52.32	75.46
EBIT ¹	74.87	86.72	84.28	7.447	45.64	67.9
Net income ¹	59.95	71.38	63.15	3.648	33.92	46.72
Net Debt ¹	-182.6	-226.7	-142.8	-59.02	-14.61	-81.29
Reference price ²	179.60	164.00	216.00	165.00	115.00	83.60
Nbr of stocks (in thousands)	8,568	8,477	8,341	8,140	8,183	8,209
Announcement Date	18-11-27	19-11-26	20-11-24	21-12-01	22-11-29	23-11-30

¹DKK in Million²DKK

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
APPLE INC.	33.03x	8.48x	24.53x	+0.45%	3,359B
XIAOMI CORPORATION	23.98x	0.99x	13.95x	-.--%	59.47B
SHENZHEN TRANSSION HOLDINGS CO., LTD.	14.56x	1.06x	11.44x	+3.44%	12.23B
WINGTECH TECHNOLOGY CO.,LTD	32.7x	0.53x	8.01x	+1.14%	4.38B
Average	26.06x	2.77x	14.48x	+1.26%	858.71B
Weighted average by Cap.	32.80x	8.31x	24.28x	+0.45%