|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3500 THB | -2.78% |
|
-2.78% | +25.00% |
Company Valuation: RPCG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 795.8 | 1,748 | 1,252 | 808.9 | 508.8 | 365.3 |
| Change | - | 119.67% | -28.36% | -35.42% | -37.1% | -28.21% |
| Enterprise Value (EV) 1 | 13.51 | 1,807 | 1,206 | 3,061 | 2,314 | 1,849 |
| Change | - | 13,275.01% | -33.24% | 153.78% | -24.41% | -20.08% |
| P/E Ratio | 18x | 2.51x | 19.6x | 29.1x | -7.07x | -6.93x |
| PBR | 0.46x | 0.71x | 0.51x | 0.33x | 0.22x | 0.16x |
| PEG | - | 0x | -0.2x | -0.5x | 0x | 0.3x |
| Capitalization / Revenue | 0.19x | 0.32x | 0.16x | 0.08x | 0.06x | 0.04x |
| EV / Revenue | 0x | 0.33x | 0.15x | 0.3x | 0.26x | 0.22x |
| EV / EBITDA | 0.27x | 81.1x | 9.33x | 10.9x | 15.4x | 19.3x |
| EV / EBIT | -0.62x | -35.9x | 21.4x | 18.8x | 110x | -70.2x |
| EV / FCF | 0.02x | -1.2x | 4.65x | -0.74x | -8.48x | 4.61x |
| FCF Yield | 5,369% | -83.6% | 21.5% | -136% | -11.8% | 21.7% |
| Dividend per Share 2 | - | 0.1 | - | 0.04 | 0.01 | 0.01 |
| Rate of return | - | 7.46% | - | 6.45% | 2.56% | 3.57% |
| EPS 2 | 0.034 | 0.5334 | 0.049 | 0.0213 | -0.0551 | -0.0404 |
| Distribution rate | - | 18.7% | - | 188% | -18.1% | -24.7% |
| Net sales 1 | 4,166 | 5,480 | 7,838 | 10,273 | 8,974 | 8,365 |
| EBITDA 1 | 49.18 | 22.28 | 129.2 | 281.2 | 149.8 | 95.88 |
| EBIT 1 | -21.72 | -50.39 | 56.42 | 162.6 | 21.08 | -26.33 |
| Net income 1 | 44.33 | 696 | 63.99 | 27.8 | -71.92 | -52.75 |
| Net Debt 1 | -782.3 | 58.53 | -46.22 | 2,252 | 1,805 | 1,484 |
| Reference price 2 | 0.6100 | 1.3400 | 0.9600 | 0.6200 | 0.3900 | 0.2800 |
| Nbr of stocks (in thousands) | 1,304,664 | 1,304,664 | 1,304,664 | 1,304,664 | 1,304,664 | 1,304,664 |
| Announcement Date | 2/24/21 | 2/23/22 | 2/24/23 | 2/23/24 | 2/24/25 | 2/25/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 13.96M | ||
| 27.08x | 4.18x | 13.49x | 2.08% | 124B | ||
| 39.36x | 1.4x | 8.55x | 5.68% | 44.2B | ||
| 12.11x | 1.2x | 6.69x | 2.53% | 33.16B | ||
| 12.23x | 3.05x | 17.93x | 4.11% | 26.71B | ||
| 10.75x | 3.1x | 7.69x | 4.16% | 24.83B | ||
| 6.43x | 0.86x | 5.32x | 4.28% | 20.85B | ||
| 21.23x | 3.11x | 12.54x | 0.56% | 20.57B | ||
| 32.74x | 2.59x | 14.73x | 0.39% | 19.19B | ||
| 16.37x | - | - | - | 18.42B | ||
| Average | 19.81x | 2.44x | 10.87x | 2.97% | 33.16B | |
| Weighted average by Cap. | 22.87x | 2.90x | 11.46x | 2.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RPC Stock
- Valuation RPCG
Select your edition
All financial news and data tailored to specific country editions
















