Company Valuation: Roland Mineral Enterprises Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 18.92 19.66 8.847 7.647 8.188 39.6
Change - 3.91% -55% -13.56% 7.07% 383.61%
Enterprise Value (EV) 1 17.99 19.14 8.819 7.627 7.755 39.58
Change - 6.38% -53.91% -13.52% 1.68% 410.38%
P/E -8.27x -21.3x -4.3x -6.3x -10.3x -13.1x
PBR 4.23x 4.96x 4.63x 6.5x 6.08x 19.6x
PEG - 0.3x -0x 0.1x 0.2x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -11x -91.8x -36.8x -31.1x -35.5x -17.5x
EV / EBIT -9.21x -26.4x -4.73x -9.39x -30.5x -17.2x
EV / FCF -244x -151x 17.2x 15.3x 397x -923x
FCF Yield -0.41% -0.66% 5.82% 6.54% 0.25% -0.11%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0254 -0.009392 -0.0209 -0.0119 -0.006324 -0.0198
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.633 -0.2085 -0.2399 -0.2452 -0.2187 -2.266
EBIT 1 -1.953 -0.7246 -1.865 -0.8125 -0.2541 -2.302
Net income 1 -2.154 -0.9169 -2.056 -1.17 -0.6828 -2.801
Net Debt 1 -0.9305 -0.5234 -0.0275 -0.0205 -0.4325 -0.0157
Reference price 2 0.2100 0.2000 0.0900 0.0750 0.0650 0.2600
Nbr of stocks (in thousands) 90,092 98,299 98,299 101,966 125,966 152,294
Announcement Date 5/6/21 5/2/22 5/1/23 5/30/24 5/1/25 5/1/26
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
19.65x3.87x6.91x3.71% 215B
11.36x2.71x5.82x5.23% 157B
14.49x4.05x6.83x3.28% 92.98B
12.74x0.42x6.02x3.17% 83.85B
23.21x6.21x14.51x-.--% 60.44B
29.57x2.87x7.41x1.28% 51.76B
13.15x2.85x5.81x0.65% 29.31B
10.47x3.54x5.19x5.83% 24.49B
12.66x4.47x7.84x4.33% 23.17B
Average 16.37x 3.44x 7.37x 3.05% 81.93B
Weighted average by Cap. 16.66x 3.34x 7.15x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RME Stock
  4. ULUCF Stock
  5. Valuation Roland Mineral Enterprises Corp.