Company Valuation: Rogers Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,113 2,245 2,459 1,896 1,647 2,784 - -
Change - -56.09% 9.52% -22.88% -13.15% 69.04% - -
Enterprise Value (EV) 5,113 2,245 2,357 1,896 1,450 2,784 2,784 2,784
Change - -56.09% 4.99% -19.55% -23.54% 92.01% 0% 0%
P/E 47.6x 19.4x 43.6x 72.6x -26.9x 46.4x 35.4x 28.6x
PBR - - 1.95x - 1.39x - - -
PEG - 2.65x -0.9x -1.3x 0x -0x 1.1x 1.2x
Capitalization / Revenue 5.48x 2.31x 2.71x 2.28x 2.03x 3.19x 2.95x 2.67x
EV / Revenue 0x 0x 0x 0x 0x 3.19x 2.95x 2.67x
EV / EBITDA 0x - 0x 0x 0x 18.8x 16.7x 14x
EV / EBIT 0x 0x 0x 0x -0x 31x 25.3x 20.8x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.73 6.15 3.03 1.4 -3.4 3.355 4.395 5.445
Distribution rate - - - - - - - -
Net sales 1 932.9 971.2 908.4 830.1 810.8 872.5 945 1,044
EBITDA 1 211.5 - 147.7 118.7 115 148 166.6 198.9
EBIT 1 153 113.6 101.7 67.24 -45 89.67 110.1 134
Net income 1 108.1 - 56.6 26.1 -61.8 51.4 70.5 91.4
Net Debt - - -101.7 - -197 - - -
Reference price 2 273.00 119.34 132.07 101.61 91.57 155.80 155.80 155.80
Nbr of stocks (in thousands) 18,730 18,812 18,617 18,661 17,984 17,868 - -
Announcement Date 2/22/22 2/28/23 2/21/24 2/19/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.12x13.16x19.84x0.33% 5,575B
23.32x11.47x15.54x1.08% 2,037B
37.15x15.71x23.08x0.76% 1,640B
14.94x9.18x11.04x0.05% 1,239B
107.42x19.49x74.15x-.--% 1,005B
5.2x3.37x4.07x0.19% 980B
-51.99x10.36x28.83x-.--% 631B
231.88x50.9x103.69x-.--% 312B
Average 48.88x 16.70x 35.03x 0.3% 1,677B
Weighted average by Cap. 30.45x 13.35x 24.06x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ROG Stock
  4. RG6 Stock
  5. Valuation Rogers Corporation