Company Valuation: Rockingdeals Circular Economy Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 2,068 1,300 1,083
Change - -37.15% -16.71%
Enterprise Value (EV) 1 2,051 1,368 1,186
Change - -33.3% -13.33%
P/E 31.2x 24.4x 7.88x
PBR 5.9x 3.22x 1.52x
PEG 0x -1.3x 0.1x
Capitalization / Revenue 4.17x 2.34x 0.9x
EV / Revenue 4.14x 2.47x 0.99x
EV / EBITDA 27.3x 13.2x 7.26x
EV / EBIT 28.3x 17.4x 8.85x
EV / FCF -11.3x -17.1x -4.25x
FCF Yield -8.85% -5.85% -23.6%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 11.72 9.43 16.56
Distribution rate - - -
Net sales 1 495.6 554.4 1,198
EBITDA 1 75.18 104 163.3
EBIT 1 72.53 78.53 133.9
Net income 1 52.08 53.38 101.3
Net Debt 1 -17.1 68.15 103
Reference price 2 365.45 229.70 130.45
Nbr of stocks (in thousands) 5,659 5,659 8,299
Announcement Date 9/12/24 9/6/25 9/7/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 18.92M
7.37x1.16x6.44x3.63% 32.82B
16.07x4.13x9.42x1.67% 24.96B
18.78x1.73x11.52x-.--% 23.25B
16.6x1.14x9.63x3.11% 16.2B
21.94x1.96x10.01x-.--% 15.81B
11.5x0.58x6.03x3.64% 12.1B
15.93x2.06x9.93x2.5% 11.18B
22.32x5.57x13.79x1.38% 9.08B
23.6x0.49x7.33x-.--% 7.3B
Average 17.12x 2.09x 9.35x 1.77% 15.27B
Weighted average by Cap. 15.64x 2.06x 9.11x 1.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ROCKINGDCE Stock
  4. Valuation Rockingdeals Circular Economy Limited