|
Market Closed -
London S.E.
11:41:27 2026-04-09 EDT
|
5-day change | 1st Jan Change | ||
| 822.00 EUR | -0.12% |
|
+1.24% | -5.84% |
| 07-24 | Robertet's release falls short of expectations |  |
| 07-24 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Robertet
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,246 | 1,737 | 1,716 | 1,755 | 1,705 | 1,773 | - | - |
| Change | - | -22.67% | -1.18% | 2.27% | -2.84% | 3.97% | - | - |
| Enterprise Value (EV) 1 | 2,168 | 1,907 | 1,899 | 1,888 | 1,738 | 1,796 | 1,733 | 1,663 |
| Change | - | -12.08% | -0.39% | -0.57% | -7.96% | 3.35% | -3.5% | -4.05% |
| P/E | 31.5x | 23x | 23.2x | 19.7x | 18.6x | 17.7x | 16.1x | 14.6x |
| PBR | - | - | - | - | 2.91x | 2.57x | 2.28x | 2x |
| PEG | - | 1.3x | -12.07x | 1x | 1.89x | -4.96x | 1.64x | 1.4x |
| Capitalization / Revenue | 3.71x | 2.47x | 2.38x | 2.17x | 2.02x | 2.04x | 1.93x | 1.83x |
| EV / Revenue | 3.58x | 2.71x | 2.63x | 2.34x | 2.06x | 2.06x | 1.89x | 1.71x |
| EV / EBITDA | 18.5x | - | 14.3x | 12x | 9.98x | 10.6x | 9.51x | 8.4x |
| EV / EBIT | 23.2x | 18.7x | 17x | 15.1x | 12.1x | 13.1x | 11.7x | 10.3x |
| EV / FCF | 33.7x | 74.3x | 21.4x | 22x | 26x | 23.8x | 22.7x | 19.1x |
| FCF Yield | 2.97% | 1.35% | 4.68% | 4.54% | 3.84% | 4.2% | 4.41% | 5.24% |
| Dividend per Share 2 | 8 | 8 | 8.5 | 10 | 10 | 12.08 | 13.19 | 14.32 |
| Rate of return | 0.82% | 0.96% | 1.02% | 1.18% | 1.14% | 1.5% | 1.64% | 1.78% |
| EPS 2 | 31 | 36.41 | 35.71 | 43.06 | 47.29 | 45.6 | 50.08 | 55.35 |
| Distribution rate | 25.8% | 22% | 23.8% | 23.2% | 21.1% | 26.5% | 26.3% | 25.9% |
| Net sales 1 | 606.1 | 703 | 721.1 | 807.6 | 843.9 | 871.2 | 917.5 | 970 |
| EBITDA 1 | 117.5 | - | 133 | 157.1 | 174.1 | 169 | 182.3 | 198.1 |
| EBIT 1 | 93.59 | 101.9 | 111.4 | 125.3 | 143.9 | 136.6 | 148.6 | 161.7 |
| Net income 1 | 71.71 | 76.02 | 74.6 | 90.07 | 103.4 | 97.72 | 108.6 | 119.6 |
| Net Debt 1 | -77.27 | 169.8 | 182.9 | 133 | 32.43 | 23.06 | -39.84 | -110.1 |
| Reference price 2 | 975.00 | 837.00 | 830.00 | 848.00 | 878.00 | 806.00 | 806.00 | 806.00 |
| Nbr of stocks (in thousands) | 2,312 | 2,087 | 2,080 | 2,089 | 1,958 | 2,219 | - | - |
| Announcement Date | 4/29/22 | 5/2/23 | 4/11/24 | 4/28/25 | 4/15/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.56x | 4.97x | 20.2x | 1.06% | 77.44B | |
| 25.95x | 3.07x | 15.92x | 2.01% | 37.74B | |
| 29.31x | 4.42x | 19.1x | 2.27% | 37.05B | |
| 13.86x | 1.37x | 8.38x | 2.28% | 24.58B | |
| 36.95x | 9.06x | 27.57x | 2.48% | 22.85B | |
| 10.97x | 2.86x | 5.99x | 3.7% | 20.61B | |
| 27.05x | 2.91x | 11.81x | 1.67% | 19.46B | |
| 13.08x | 2.64x | 6.02x | 1.24% | 15.4B | |
| 16.35x | 1.81x | 7.08x | 1.84% | 14.8B | |
| Average | 23.34x | 3.68x | 13.56x | 2.06% | 29.99B | |
| Weighted average by Cap. | 26.96x | 4.03x | 15.78x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBT Stock
- 0NZN Stock
- Valuation Robertet
Select your edition
All financial news and data tailored to specific country editions
