|
Delayed
Japan Exchange
22:21:59 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 560.00 JPY | -0.36% |
|
+0.90% | +6.67% |
| 10-07 | Tranche Update on Riskmonster.com's Equity Buyback Plan announced on August 10, 2026. | CI |
| 08-09 | Riskmonster.Com Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027 | CI |
Company Valuation: Riskmonster.com
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9,395 | 5,825 | 4,336 | 3,735 | 3,254 | 4,178 |
| Change | - | -38% | -25.55% | -13.88% | -12.86% | 28.38% |
| Enterprise Value (EV) 1 | 7,069 | 3,829 | 2,446 | 2,068 | 2,393 | 2,675 |
| Change | - | -45.84% | -36.1% | -15.49% | 15.75% | 11.77% |
| P/E | 21.5x | 12.7x | 12.2x | 23.6x | -66.1x | 18.7x |
| PBR | 1.76x | 1x | 0.75x | 0.62x | 0.55x | 0.7x |
| PEG | - | 2.88x | -0.5x | -0.4x | 1x | -0x |
| Capitalization / Revenue | 2.65x | 1.56x | 1.16x | 1.02x | 0.87x | 1.09x |
| EV / Revenue | 1.99x | 1.02x | 0.65x | 0.56x | 0.64x | 0.7x |
| EV / EBITDA | 6.96x | 3.5x | 2.21x | 2.15x | 2.28x | 2.39x |
| EV / EBIT | 10.8x | 5.71x | 4.33x | 6.87x | 9.06x | 7.47x |
| EV / FCF | 12.9x | -12.8x | -173x | -12.5x | -3.74x | 4.04x |
| FCF Yield | 7.75% | -7.79% | -0.58% | -7.99% | -26.7% | 24.8% |
| Dividend per Share 2 | 13 | 14.5 | 14.75 | 15 | 15 | 15.5 |
| Rate of return | 1.03% | 1.87% | 2.54% | 2.98% | 3.44% | 2.81% |
| EPS 2 | 58.72 | 61.31 | 47.55 | 21.35 | -6.594 | 29.56 |
| Distribution rate | 22.1% | 23.7% | 31% | 70.3% | -227% | 52.4% |
| Net sales 1 | 3,551 | 3,745 | 3,744 | 3,666 | 3,728 | 3,824 |
| EBITDA 1 | 1,015 | 1,093 | 1,105 | 963 | 1,049 | 1,117 |
| EBIT 1 | 655 | 670 | 565 | 301 | 264 | 358 |
| Net income 1 | 437 | 459 | 360 | 160 | -49 | 223 |
| Net Debt 1 | -2,326 | -1,996 | -1,890 | -1,667 | -861 | -1,503 |
| Reference price 2 | 1,260.00 | 777.00 | 580.00 | 503.00 | 436.00 | 552.00 |
| Nbr of stocks (in thousands) | 7,457 | 7,497 | 7,477 | 7,424 | 7,464 | 7,568 |
| Announcement Date | 6/24/21 | 6/23/22 | 6/27/23 | 6/25/24 | 6/23/25 | 6/22/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 26.25M | |
| 23.84x | 3.85x | 13.5x | 2.8% | 228B | |
| 23.2x | 4.87x | 11.94x | 0.71% | 200B | |
| 16.33x | 1.86x | 9.56x | 2.9% | 141B | |
| -125.81x | 17.46x | 95.99x | -.--% | 113B | |
| -503.2x | 35.72x | 146.72x | -.--% | 104B | |
| 16.05x | 2.89x | 11.16x | 5.02% | 93.99B | |
| 22.72x | 5.88x | 14.44x | 2.49% | 68.14B | |
| 14.79x | 2.15x | 9.15x | 5.27% | 48.34B | |
| 24.57x | 2.04x | 12.93x | 1.27% | 48.17B | |
| Average | -54.17x | 8.52x | 36.15x | 2.27% | 104.39B | |
| Weighted average by Cap. | -47.05x | 8.30x | 34.45x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3768 Stock
- Valuation Riskmonster.com
Select your edition
All financial news and data tailored to specific country editions
