Company Valuation: Ridgetech, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 59.56 46.73 13.23 91.23 5.301 6.487
Change - -21.53% -71.68% 589.32% -94.19% 22.38%
Enterprise Value (EV) 1 98.16 71.82 43.36 114.6 28.62 4.096
Change - -26.84% -39.63% 164.28% -75.02% -85.69%
P/E - - - - - 0.57x
PBR - - - - 0.35x 0.21x
PEG - - - - - -
Capitalization / Revenue 0.51x 0.35x 0.08x 0.61x 0.03x 0.05x
EV / Revenue 0.84x 0.54x 0.26x 0.77x 0.19x 0.03x
EV / EBITDA -22.9x -10.4x -32.3x -5.66x -10.4x 40.2x
EV / EBIT -15.4x -8.34x -17x -5.48x -8.1x -3.96x
EV / FCF -18.4x 24x -5.59x 18.9x 8.11x -0.22x
FCF Yield -5.44% 4.17% -17.9% 5.28% 12.3% -454%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - - - - 275.9
Distribution rate - - - - - -
Net sales 1 117.3 133.1 164.4 148.8 154.5 120
EBITDA 1 -4.293 -6.91 -1.344 -20.23 -2.763 0.1019
EBIT 1 -6.376 -8.609 -2.545 -20.93 -3.535 -1.035
Net income 1 -5.813 -8.12 -3.192 -21.14 -4.234 10.19
Net Debt 1 38.61 25.09 30.12 23.35 23.32 -2.391
Reference price 2 65,159.713 40,319.823 11,419.150 13,439.933 472.498 157.499
Nbr of stocks (in thousands) 0.91 1.16 1.16 6.79 11.2 41.2
Announcement Date 7/10/20 6/29/21 7/28/22 6/15/23 7/30/24 7/28/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 166K
28.5x3.19x12.44x-.--% 2,657B
10.72x0.09x3.82x3.82% 37.46B
-72.78x0.79x32.64x-.--% 34.39B
-148016.39x1.01x16.01x0.01% 11.92B
21.96x3.14x10.89x-.--% 10.42B
439.19x9.36x126.97x-.--% 9.72B
21.92x3.04x10.48x-.--% 7.38B
26.12x2.46x15.61x1.91% 5.98B
25.26x0.61x13.62x4.34% 2.21B
Average -16,390.61x 2.63x 26.94x 1.12% 277.69B
Weighted average by Cap. -606.98x 3.13x 12.99x 0.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDGT Stock
  4. Valuation Ridgetech, Inc.