Projected Income Statement: RGC Resources, Inc.

Forecast Balance Sheet: RGC Resources, Inc.

Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 11/15/21 11/17/22 11/20/23 11/13/24 11/19/25 - - -
Estimates

Cash Flow Forecast: RGC Resources, Inc.

Fiscal Period: September 2020 2021 2022 2023 2024 2025
CAPEX 1 22.92 19.97 25.46 25.31 22.09 20.73
Change - -12.87% 27.51% -0.61% -12.69% -6.17%
Free Cash Flow (FCF) 1 -14.22 -11.07 -12.66 -5.881 -5.098 5.175
Change - 22.14% -14.34% 53.56% 13.31% 201.5%
Announcement Date 12/3/20 12/2/21 12/2/22 12/1/23 12/5/24 12/4/25
1USD in Million
Estimates

Forecast Financial Ratios: RGC Resources, Inc.

Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - 29.56% 30.38% 30.37%
EBIT Margin (%) - - - - - - - - -
EBT Margin (%) - - - - - - - - -
Net margin (%) - - - - - - 12.87% 12.67% 12.52%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA 2.92% 3.24% 3.29% 3.59% 3.29% 3.64% - - -
ROE 12.29% 10.71% -32.92% 11.66% 11.26% 11.98% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - - - - - - -
Change - - - - - - - - -
Book Value Per Share 1 - - - - - - - - -
Change - - - - - - - - -
EPS 1 - - - - - - 1.37 1.4 1.42
Change - - - - - - - 2.19% 1.43%
Nbr of stocks (in thousands) - - - - - - 10,420 10,420 10,420
Announcement Date - - - - - - - - -
1USD
Estimates
2026 *2027 *
P/E 15.6x 15.3x
PBR - -
EV / Sales 2.05x 1.96x
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
21.37USD
Average target price
23.00USD
Spread / Average Target
+7.63%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. RGCO Stock
  4. Financials RGC Resources, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!