Valuation Reunert Limited OTC Markets

Stocks

Market Closed - OTC Markets 12:29:09 2026-11-06 EST			5-day change	1st Jan Change
6.410 ^USD	-0.16%		-3.61%	-9.59%

06-05	Reunert Limited Announces Appointment of Dr Elizabeth Botha as Independent Non-Executive Director, Member of the Risk Committee and the Social, Ethics and Transformation Committee, Effective July 1, 2026	CI
06-03	CSG Wins Mechanical, Electronic Fuzes Supply Deal in Europe	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,592	12,914	8,457	8,372	-	-
Change	-	34.64%	-34.52%	-1%	-	-
Enterprise Value (EV) ¹	9,592	12,700	7,714	7,425	7,478	7,551
Change	-	32.41%	-39.26%	-3.74%	0.71%	0.98%
P/E	10.5x	13.3x	9.65x	10x	7x	5.67x
PBR	-	1.88x	1.05x	1.02x	0.98x	0.94x
PEG	-	1.95x	-1.13x	-2.07x	0.2x	0.2x
Capitalization / Revenue	-	0.89x	0.61x	0.58x	0.53x	0.46x
EV / Revenue	-	0.88x	0.56x	0.52x	0.48x	0.42x
EV / EBITDA	-	6.76x	4.42x	4.34x	3.34x	2.73x
EV / EBIT	-	8.25x	5.11x	5.64x	4.23x	3.4x
EV / FCF	-	11.5x	7.42x	8.81x	8.64x	7.14x
FCF Yield	-	8.66%	13.5%	11.4%	11.6%	14%
Dividend per Share ²	-	2.76	3.83	3.83	4.76	5.88
Rate of return	-	3.41%	7.12%	7.19%	8.93%	11%
EPS ²	5.71	6.1	5.58	5.31	7.61	9.4
Distribution rate	-	45.2%	68.6%	72.1%	62.5%	62.6%
Net sales ¹	-	14,446	13,881	14,335	15,728	18,185
EBITDA ¹	-	1,878	1,744	1,712	2,237	2,769
EBIT ¹	-	1,540	1,511	1,316	1,766	2,218
Net income ¹	919	1,037	1,027	871	1,240	1,532
Net Debt ¹	-	-214	-743	-947	-894	-821
Reference price ²	60.16	81.00	53.82	53.28	53.28	53.28
Nbr of stocks (in thousands)	159,436	159,436	157,132	157,132	-	-
Announcement Date	11/22/23	11/21/24	11/20/25	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS AG	24.24x	2.89x	15.79x	2.12%	226B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.21x	1.47x	6.98x	3.83%	177B
SCHNEIDER ELECTRIC SE	23.76x	3.23x	14.78x	2.04%	150B
EATON CORPORATION PLC	31.29x	4.45x	19.08x	1.3%	133B
EMERSON ELECTRIC CO.	33.24x	5.34x	18.59x	1.36%	90.56B
TRANE TECHNOLOGIES PLC	26.58x	3.76x	18.77x	1.1%	87.94B
DELTA ELECTRONICS, INC.	27.85x	3.48x	16.09x	1.6%	83.58B
JOHNSON CONTROLS INTERNATIONAL PLC	28.28x	3.54x	19.05x	1.21%	81.79B
VERTIV HOLDINGS CO.	28.85x	4.74x	18.88x	0.14%	70.41B
Average	26.37x	3.66x	16.44x	1.63%	122.23B
Weighted average by Cap.	25.05x	3.38x	15.56x	1.91%