Valuation Restar Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-08-05 EDT			5-day change	1st Jan Change
4,600.00 ^JPY	+5.99%		+25.00%	+64.58%

05-29	Restar Declares Higher Dividend for Fiscal Year 2025	MT
05-14	Restar Corporation Announces Dividend for the Year Ended March 31, 2026, Payable on June 12, 2026; Provides Dividend Guidance for the Second Quarter of Fiscal Year Ending March 31, 2027; Provides Dividend Guidance for the Full Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	59,445	65,068	91,256	64,390	73,922	129,342	-	-
Change	-	9.46%	40.25%	-29.44%	14.8%	74.97%	-	-
Enterprise Value (EV)	119,291	138,846	169,624	135,283	155,789	129,342	129,342	129,342
Change	-	16.39%	22.17%	-20.25%	15.16%	-16.98%	0%	0%
P/E	9.98x	9.18x	13x	8.92x	9.61x	13.8x	11.7x	10.3x
PBR	0.77x	0.81x	1.08x	0.75x	0.79x	-	-	-
PEG	-	0.5x	-11.39x	0.9x	1.45x	0.6x	0.7x	0.7x
Capitalization / Revenue	0.15x	0.13x	0.18x	0.11x	0.12x	0.18x	0.17x	0.16x
EV / Revenue	0x	0x	0x	0x	0x	0.18x	0.17x	0.16x
EV / EBITDA	0x	0x	0x	0x	0x	5.27x	4.56x	4.09x
EV / EBIT	0x	0x	0x	0x	0x	6.85x	5.82x	5.18x
EV / FCF	-0x	-0x	0x	0x	-0x	11.7x	13.7x	12x
FCF Yield	-64.1%	-9.08%	9.16%	28.4%	-13.3%	8.52%	7.31%	8.33%
Dividend per Share ²	100	115	115	120	128	157.2	184.4	210.2
Rate of return	5.06%	5.31%	3.79%	5.24%	4.87%	3.42%	4.01%	4.57%
EPS ²	198.1	235.6	233	256.6	273.6	334.4	392.4	447.2
Distribution rate	50.5%	48.8%	49.4%	46.8%	46.8%	47%	47%	47%
Net sales ¹	399,590	487,129	512,484	561,001	630,905	706,610	766,680	831,840
EBITDA ¹	10,846	18,534	20,150	18,861	22,012	24,520	28,370	31,610
EBIT ¹	7,588	14,423	15,930	14,174	16,739	18,870	22,230	24,960
Net income ¹	5,957	7,085	7,004	7,473	7,691	10,050	11,800	13,450
Net Debt	59,846	73,778	78,368	70,893	81,867	-	-	-
Reference price ²	1,977.00	2,164.00	3,035.00	2,290.00	2,629.00	4,600.00	4,600.00	4,600.00
Nbr of stocks (in thousands)	30,068	30,068	30,068	28,118	28,118	28,118	-	-
Announcement Date	5/11/22	5/12/23	5/13/24	5/14/25	5/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RESTAR CORPORATION	12.98x	-	-	3.62%	775M
NVIDIA CORPORATION	22.42x	12.63x	18.7x	0.36%	5,133B
BROADCOM INC.	46.43x	19x	27.96x	0.63%	1,989B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.71x	10.62x	14.41x	1.16%	1,858B
MICRON TECHNOLOGY, INC.	12.3x	7.44x	8.99x	0.06%	1,008B
AMD (ADVANCED MICRO DEVICES)	96.18x	16.7x	61.56x	-.--%	846B
SK HYNIX INC.	4.51x	2.75x	3.29x	0.23%	805B
INTEL CORPORATION	-43.7x	8.41x	23.49x	-.--%	509B
ARM HOLDINGS PLC	221.64x	48.76x	98.76x	-.--%	300B
TEXAS INSTRUMENTS INCORPORATED	33.37x	12.09x	22.43x	2.03%	259B
Average	42.78x	15.38x	31.07x	0.81%	1,271B
Weighted average by Cap.	31.32x	13.24x	22.78x	0.47%