Company Valuation: Resources Connection, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 601.8 518.6 377.3 172.5 155.2 142.6 - -
Change - -13.84% -27.24% -54.29% -10.02% -8.1% - -
Enterprise Value (EV) 1 551.6 401.8 268.4 86.31 72.8 41.48 14.29 -2.79
Change - -27.17% -33.2% -67.84% -15.66% -43.02% -65.56% -119.53%
P/E 9.09x 9.7x 18x -0.9x -3.74x -4.99x -12.9x -
PBR 1.62x 1.25x 0.89x 0.83x 0.92x 0.7x 0.59x 0.53x
PEG - -0.5x -0.3x 0x 0x 0.2x 0.2x -
Capitalization / Revenue 0.75x 0.67x 0.6x 0.31x 0.34x 0.33x 0.31x 0.28x
EV / Revenue 0.69x 0.52x 0.42x 0.16x 0.16x 0.1x 0.03x -0.01x
EV / EBITDA 5.35x 4.01x 5.21x 3.68x 14.4x -2.53x -20.4x -
EV / EBIT 6.61x 5.52x 9.33x -36.8x -1.9x -2.82x -1.98x -16.4x
EV / FCF 11.9x 5.05x 12.9x 5.33x - 3.77x -14.3x 0.31x
FCF Yield 8.43% 19.8% 7.74% 18.8% - 26.5% -7% 323%
Dividend per Share 2 0.56 0.56 0.56 0.49 0.28 0.0686 0.0686 0.0686
Rate of return 3.08% 3.63% 5.02% 9.4% 6.19% 1.66% 1.66% 1.66%
EPS 2 2 1.59 0.62 -5.8 -1.21 -0.83 -0.32 -
Distribution rate 28% 35.2% 90.3% -8.45% -23.1% -8.26% -21.4% -
Net sales 1 805 775.6 632.8 551.3 452 426.4 453.5 509.1
EBITDA 1 103.1 100.2 51.48 23.46 5.046 -16.38 -0.7 -
EBIT 1 83.44 72.79 28.78 -2.348 -38.26 -14.72 -7.215 0.1697
Net income 1 67.18 54.36 21.03 -191.8 -40.6 -16.14 -6.611 0.9283
Net Debt 1 -50.22 -116.8 -108.9 -86.15 -82.37 -101.1 -128.3 -145.4
Reference price 2 18.180 15.420 11.160 5.215 4.520 4.140 4.140 4.140
Nbr of stocks (in thousands) 33,105 33,629 33,807 33,069 34,329 34,444 - -
Announcement Date 7/28/22 7/24/23 7/18/24 7/24/25 7/22/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.99x0.1x-2.53x1.66% 143M
36.54x6.66x23.66x0.94% 80.27B
38.53x1.28x13.78x0.97% 17.13B
19.99x2.05x10.08x3.68% 14B
25.4x2.84x12.14x2.94% 12.13B
24.86x3.47x13.36x2.33% 8.01B
15.3x0.65x9.2x1.4% 6.94B
10.62x1.25x6.66x1.97% 6.33B
22.02x2.37x11.19x-.--% 5.67B
18.81x0.4x9.38x3.96% 5.31B
Average 20.71x 2.11x 10.69x 1.98% 15.59B
Weighted average by Cap. 30.64x 4.33x 17.63x 1.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RGP Stock
  4. Valuation Resources Connection, Inc.