Company Valuation: Resources Connection, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 478.6 611.4 513.8 387.1 172.5 161 - -
Change - 27.77% -15.96% -24.67% -55.45% -6.64% - -
Enterprise Value (EV) 1 447.2 561.2 397.1 278.2 86.31 74.96 56.66 24.87
Change - 25.51% -29.25% -29.93% -68.98% -13.16% -24.41% -56.1%
P/E 18.7x 9.24x 9.61x 18.5x -0.9x -6.09x -25.4x -
PBR 1.45x 1.65x 1.23x 0.92x 0.83x 0.85x 0.75x 0.63x
PEG - 0x -0.5x -0.3x 0x 0.1x 0.3x -
Capitalization / Revenue 0.76x 0.76x 0.66x 0.61x 0.31x 0.36x 0.36x 0.33x
EV / Revenue 0.71x 0.7x 0.51x 0.44x 0.16x 0.17x 0.13x 0.05x
EV / EBITDA 8.47x 5.44x 3.96x 5.4x 3.68x 57.4x 6.88x -
EV / EBIT 19.5x 6.73x 5.46x 9.67x -36.8x -2.61x -7.52x 5.11x
EV / FCF 12.4x 12.1x 4.99x 13.4x 5.33x 18.7x 14.2x -24.9x
FCF Yield 8.07% 8.28% 20.1% 7.47% 18.8% 5.34% 7.06% -4.02%
Dividend per Share 2 0.56 0.56 0.56 0.56 0.49 0.2797 0.0697 0.0697
Rate of return 3.84% 3.03% 3.66% 4.89% 9.4% 5.96% 1.49% 1.49%
EPS 2 0.78 2 1.59 0.62 -5.8 -0.7698 -0.185 -
Distribution rate 71.8% 28% 35.2% 90.3% -8.45% -36.3% -37.7% -
Net sales 1 629.5 805 775.6 632.8 551.3 452.7 447.8 489.4
EBITDA 1 52.79 103.1 100.2 51.48 23.46 1.306 8.238 -
EBIT 1 22.95 83.44 72.79 28.78 -2.348 -28.74 -7.53 4.864
Net income 1 25.23 67.18 54.36 21.03 -191.8 -24.43 -4.288 -
Net Debt 1 -31.39 -50.22 -116.8 -108.9 -86.15 -86.05 -104.3 -136.1
Reference price 2 14.580 18.470 15.280 11.450 5.215 4.690 4.690 4.690
Nbr of stocks (in thousands) 32,823 33,105 33,629 33,807 33,069 34,329 - -
Announcement Date 7/21/21 7/28/22 7/24/23 7/18/24 7/24/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-6.09x0.17x57.37x5.96% 161M
42.19x7.55x27.23x0.85% 82.53B
39.94x4.66x15.22x1.14% 21.08B
30.43x1.25x12.66x1.07% 15.62B
19.17x2.06x10.2x3.65% 13.9B
25.13x2.83x12.13x2.98% 12.03B
25.04x3.45x13.3x2.33% 7.79B
14.96x0.65x9.35x1.41% 6.82B
18.83x0.41x9.3x3.89% 5.43B
8.8x1.01x5.33x2.4% 5.29B
Average 21.84x 2.40x 17.21x 2.57% 17.07B
Weighted average by Cap. 34.06x 4.93x 19.39x 1.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RGP Stock
  4. Valuation Resources Connection, Inc.