Company Valuation: Resources Connection, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 478.6 611.4 513.8 387.1 172.5 158.6 - -
Change - 27.77% -15.96% -24.67% -55.45% -8.03% - -
Enterprise Value (EV) 1 447.2 561.2 397.1 278.2 86.31 72.55 54.26 22.47
Change - 25.51% -29.25% -29.93% -68.98% -15.94% -25.22% -58.59%
P/E 18.7x 9.24x 9.61x 18.5x -0.9x -6x -25x -
PBR 1.45x 1.65x 1.23x 0.92x 0.83x 0.84x 0.74x 0.62x
PEG - 0x -0.5x -0.3x 0x 0.1x 0.3x -
Capitalization / Revenue 0.76x 0.76x 0.66x 0.61x 0.31x 0.35x 0.35x 0.32x
EV / Revenue 0.71x 0.7x 0.51x 0.44x 0.16x 0.16x 0.12x 0.05x
EV / EBITDA 8.47x 5.44x 3.96x 5.4x 3.68x 55.5x 6.59x -
EV / EBIT 19.5x 6.73x 5.46x 9.67x -36.8x -2.52x -7.21x 4.62x
EV / FCF 12.4x 12.1x 4.99x 13.4x 5.33x 18.1x 13.6x -22.5x
FCF Yield 8.07% 8.28% 20.1% 7.47% 18.8% 5.51% 7.37% -4.45%
Dividend per Share 2 0.56 0.56 0.56 0.56 0.49 0.2797 0.0697 0.0697
Rate of return 3.84% 3.03% 3.66% 4.89% 9.4% 6.05% 1.51% 1.51%
EPS 2 0.78 2 1.59 0.62 -5.8 -0.7698 -0.185 -
Distribution rate 71.8% 28% 35.2% 90.3% -8.45% -36.3% -37.7% -
Net sales 1 629.5 805 775.6 632.8 551.3 452.7 447.8 489.4
EBITDA 1 52.79 103.1 100.2 51.48 23.46 1.306 8.238 -
EBIT 1 22.95 83.44 72.79 28.78 -2.348 -28.74 -7.53 4.864
Net income 1 25.23 67.18 54.36 21.03 -191.8 -24.43 -4.288 -
Net Debt 1 -31.39 -50.22 -116.8 -108.9 -86.15 -86.05 -104.3 -136.1
Reference price 2 14.580 18.470 15.280 11.450 5.215 4.620 4.620 4.620
Nbr of stocks (in thousands) 32,823 33,105 33,629 33,807 33,069 34,329 - -
Announcement Date 7/21/21 7/28/22 7/24/23 7/18/24 7/24/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6x0.16x55.53x6.06% 159M
37.1x6.66x24.03x0.96% 72.56B
38.93x4.66x15.22x1.15% 21.02B
29.52x1.21x12.3x1.11% 15.1B
18.88x2.02x10.02x3.7% 13.7B
25.13x2.83x12.13x2.98% 11.93B
26.1x3.58x13.81x2.23% 8.04B
14.98x0.65x9.36x1.4% 6.84B
17.86x0.38x8.76x4.1% 5.17B
Average 22.50x 2.46x 17.91x 2.63% 17.17B
Weighted average by Cap. 31.83x 4.51x 17.86x 1.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RGP Stock
  4. Valuation Resources Connection, Inc.